Panram International Corp. (TPEX:8088)
Taiwan · Delayed Price · Currency is TWD 45.20
-0.85 (-1.85%)
Aug 19, 2026, 1:30 PM CST
Panram International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,948 | 1,676 | 1,076 | 1,523 | 1,756 | 1,842 | |
Revenue Growth | 61.53% | 55.79% | -29.36% | -13.29% | -4.65% | -2.54% |
Cost of Revenue | 1,666 | 1,487 | 1,072 | 1,279 | 1,438 | 1,631 |
Gross Profit | 282.04 | 189.34 | 3.47 | 244.26 | 318.19 | 210.48 |
Selling, General & Admin | 76.56 | 59.3 | 46.4 | 74.19 | 96.08 | 70.51 |
Research & Development | 14.17 | 12.59 | 3.28 | 3.55 | 5.09 | 6.88 |
Operating Expenses | 89.94 | 71.63 | 50.2 | 77.36 | 101.12 | 77.61 |
Operating Income | 192.1 | 117.71 | -46.74 | 166.9 | 217.07 | 132.86 |
Interest Expense | -2.18 | -0.2 | -0.1 | -0.12 | -0.32 | -1.21 |
Interest & Investment Income | 1.88 | 5.18 | 15.62 | 19.5 | 1.78 | 0.42 |
Currency Exchange Gain (Loss) | -6.01 | -6.01 | 40.67 | 3.83 | 37.01 | -12.98 |
Other Non Operating Income (Expenses) | 40.05 | 12.4 | 3.06 | 9.01 | 8.28 | 5.76 |
EBT Excluding Unusual Items | 225.84 | 129.07 | 12.51 | 199.12 | 263.81 | 124.84 |
Gain (Loss) on Sale of Assets | 0.36 | 0.36 | - | 0.27 | 1.17 | - |
Pretax Income | 226.2 | 129.42 | 12.51 | 199.39 | 264.98 | 124.84 |
Income Tax Expense | 43.76 | 25.92 | 2.48 | 40.14 | 53 | 24.97 |
Net Income | 182.43 | 103.5 | 10.04 | 159.25 | 211.98 | 99.87 |
Net Income to Common | 182.43 | 103.5 | 10.04 | 159.25 | 211.98 | 99.87 |
Net Income Growth | 754.45% | 931.19% | -93.70% | -24.88% | 112.25% | -16.49% |
Shares Outstanding (Basic) | 61 | 61 | 61 | 61 | 61 | 61 |
Shares Outstanding (Diluted) | 61 | 61 | 61 | 61 | 62 | 62 |
Shares Change | -1.31% | 0.18% | -0.68% | -0.89% | 0.48% | -0.00% |
EPS (Basic) | 3.02 | 1.70 | 0.16 | 2.61 | 3.48 | 1.64 |
EPS (Diluted) | 3.00 | 1.69 | 0.16 | 2.59 | 3.42 | 1.62 |
EPS Growth | 776.14% | 956.25% | -93.82% | -24.27% | 111.11% | -16.50% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -238.96 | -398.84 | 17.62 | 128.2 | 343.12 | 135.25 |
Free Cash Flow Per Share | -3.93 | -6.52 | 0.29 | 2.08 | 5.53 | 2.19 |
Dividend Per Share | - | - | 0.500 | 2.600 | 2.400 | 1.000 |
Dividend Growth | - | - | -80.77% | 8.33% | 140.00% | -16.67% |
Gross Margin | 14.48% | 11.30% | 0.32% | 16.04% | 18.12% | 11.43% |
Operating Margin | 9.86% | 7.02% | -4.35% | 10.96% | 12.36% | 7.21% |
Profit Margin | 9.37% | 6.18% | 0.93% | 10.46% | 12.07% | 5.42% |
Free Cash Flow Margin | -12.27% | -23.80% | 1.64% | 8.42% | 19.54% | 7.34% |
EBITDA | 246.62 | 176.38 | 7.14 | 228.07 | 293.03 | 245.45 |
EBITDA Margin | 12.66% | 10.52% | 0.66% | 14.98% | 16.69% | 13.33% |
D&A For EBITDA | 54.51 | 58.67 | 53.88 | 61.17 | 75.96 | 112.59 |
EBIT | 192.1 | 117.71 | -46.74 | 166.9 | 217.07 | 132.86 |
EBIT Margin | 9.86% | 7.02% | -4.35% | 10.96% | 12.36% | 7.21% |
Effective Tax Rate | 19.35% | 20.03% | 19.78% | 20.13% | 20.00% | 20.00% |