Feedback Technology Corp. (TPEX:8091)
Taiwan · Delayed Price · Currency is TWD 214.50
-2.00 (-0.92%)
Sep 8, 2026, 12:49 PM CST
Feedback Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,657 | 2,139 | 2,002 | 1,805 | 1,996 | 1,623 | |
Revenue Growth | 31.16% | 6.82% | 10.90% | -9.56% | 23.01% | 23.47% |
Cost of Revenue | 1,689 | 1,401 | 1,320 | 1,163 | 1,225 | 1,079 |
Gross Profit | 967.63 | 737.89 | 682.38 | 642.44 | 771.67 | 543.67 |
Selling, General & Admin | 331.56 | 285.38 | 272.22 | 241.23 | 212.33 | 218.87 |
Research & Development | 59.78 | 61.93 | 76.65 | 76.71 | 66.58 | 36.49 |
Operating Expenses | 387.7 | 347.93 | 348.37 | 318.48 | 279.38 | 248.33 |
Operating Income | 579.93 | 389.96 | 334.01 | 323.96 | 492.29 | 295.35 |
Interest Expense | -17.2 | -17.31 | -14.69 | -14.16 | -8.99 | -3.65 |
Interest & Investment Income | 19.26 | 28.34 | 34.35 | 40.74 | 13.56 | 3.46 |
Earnings From Equity Investments | 6.74 | 0.21 | - | - | - | - |
Currency Exchange Gain (Loss) | 24.09 | -33.24 | 43.58 | -2.16 | 56.53 | -18.46 |
Other Non Operating Income (Expenses) | 13.37 | 25.25 | 23.41 | 16.81 | 12.04 | 5.63 |
EBT Excluding Unusual Items | 626.18 | 393.2 | 420.66 | 365.17 | 565.42 | 282.32 |
Gain (Loss) on Sale of Investments | 2.16 | 0.72 | 30.5 | -1.14 | -21.21 | 40.72 |
Gain (Loss) on Sale of Assets | - | - | 0.16 | 0.63 | 0.3 | 0.92 |
Other Unusual Items | - | - | - | 0.06 | - | 0.03 |
Pretax Income | 628.34 | 393.92 | 451.33 | 364.72 | 544.52 | 323.99 |
Income Tax Expense | 117.97 | 89.68 | 75.19 | 79.71 | 99.81 | 56.27 |
Earnings From Continuing Operations | 510.37 | 304.23 | 376.14 | 285.01 | 444.71 | 267.73 |
Minority Interest in Earnings | 2.12 | 1.06 | -0.72 | -0.33 | -0.64 | -0.45 |
Net Income | 512.48 | 305.29 | 375.42 | 284.68 | 444.07 | 267.28 |
Net Income to Common | 512.48 | 305.29 | 375.42 | 284.68 | 444.07 | 267.28 |
Net Income Growth | 82.62% | -18.68% | 31.88% | -35.89% | 66.15% | 51.05% |
Shares Outstanding (Basic) | 52 | 52 | 50 | 48 | 45 | 45 |
Shares Outstanding (Diluted) | 56 | 57 | 52 | 48 | 45 | 45 |
Shares Change | -1.40% | 8.27% | 9.21% | 5.28% | 0.40% | 0.34% |
EPS (Basic) | 9.84 | 5.89 | 7.50 | 5.98 | 9.83 | 5.92 |
EPS (Diluted) | 9.30 | 5.54 | 7.25 | 5.95 | 9.77 | 5.90 |
EPS Growth | 82.67% | -23.64% | 21.89% | -39.10% | 65.59% | 50.51% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 147.09 | 120.74 | 340.19 | 306.03 | 212 | -42.17 |
Free Cash Flow Per Share | 2.63 | 2.13 | 6.51 | 6.39 | 4.66 | -0.93 |
Dividend Per Share | 4.500 | 4.500 | 8.000 | 6.000 | 7.000 | 4.000 |
Dividend Growth | -43.75% | -43.75% | 33.33% | -14.29% | 75.00% | 53.85% |
Gross Margin | 36.42% | 34.50% | 34.08% | 35.58% | 38.66% | 33.50% |
Operating Margin | 21.83% | 18.23% | 16.68% | 17.94% | 24.66% | 18.20% |
Profit Margin | 19.29% | 14.27% | 18.75% | 15.77% | 22.25% | 16.47% |
Free Cash Flow Margin | 5.54% | 5.65% | 16.99% | 16.95% | 10.62% | -2.60% |
EBITDA | 731.34 | 538.79 | 491.2 | 488.13 | 640.34 | 401.03 |
EBITDA Margin | 27.53% | 25.19% | 24.53% | 27.04% | 32.08% | 24.71% |
D&A For EBITDA | 151.41 | 148.83 | 157.2 | 164.17 | 148.05 | 105.69 |
EBIT | 579.93 | 389.96 | 334.01 | 323.96 | 492.29 | 295.35 |
EBIT Margin | 21.83% | 18.23% | 16.68% | 17.94% | 24.66% | 18.20% |
Effective Tax Rate | 18.77% | 22.77% | 16.66% | 21.86% | 18.33% | 17.37% |