Dura Tek Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Apr '26 Apr 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	5,409	2,973	3,468	1,421	-
Market Cap Growth	24.44%	-14.27%	144.04%	-	-
Enterprise Value	5,197	2,730	3,038	1,120	-
Last Close Price	427.50	235.00	267.48	108.30	-
PE Ratio	29.02	15.94	17.25	13.74	-
PS Ratio	8.87	4.88	6.92	4.03	-
PB Ratio	4.97	2.73	3.45	1.67	-
P/TBV Ratio	4.98	2.74	3.46	1.67	-
P/FCF Ratio	29.49	16.21	29.26	13.20	-
P/OCF Ratio	25.11	13.81	21.77	9.25	-
EV/Sales Ratio	8.53	4.48	6.06	3.18	-
EV/EBITDA Ratio	19.86	10.64	12.83	8.05	-
EV/EBIT Ratio	22.42	11.78	14.06	9.10	-
EV/FCF Ratio	28.33	14.88	25.63	10.40	-
Debt / Equity Ratio	0.08	0.08	0.09	0.14	0.15
Debt / EBITDA Ratio	0.31	0.31	0.35	0.82	0.54
Debt / FCF Ratio	0.45	0.45	0.72	1.10	0.89
Net Debt / Equity Ratio	-0.19	-0.19	-0.46	-0.45	-0.39
Net Debt / EBITDA Ratio	-0.83	-0.83	-1.96	-2.75	-1.36
Net Debt / FCF Ratio	-1.16	-1.16	-3.92	-3.55	-2.26
Asset Turnover	0.50	0.50	0.45	0.34	-
Inventory Turnover	2.56	2.56	2.11	1.65	-
Quick Ratio	3.48	3.48	4.25	3.12	2.57
Current Ratio	7.81	7.81	5.46	4.03	3.59
Return on Equity (ROE)	17.84%	17.84%	21.65%	12.67%	-
Return on Assets (ROA)	11.83%	11.83%	12.01%	7.41%	-
Return on Invested Capital (ROIC)	20.67%	25.57%	34.47%	19.41%	33.38%
Return on Capital Employed (ROCE)	20.10%	20.10%	20.80%	13.90%	24.40%
Earnings Yield	3.45%	6.27%	5.80%	7.28%	-
FCF Yield	3.39%	6.17%	3.42%	7.58%	-
Dividend Yield	1.95%	3.83%	3.36%	3.58%	-
Payout Ratio	55.04%	55.04%	24.38%	28.43%	-
Buyback Yield / Dilution	0.07%	0.07%	1.40%	-0.43%	-
Total Shareholder Return	2.03%	3.90%	4.77%	3.14%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.