Dura Tek Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	May '26 May 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Market Capitalization	4,815	2,973	3,468	1,421	-
Market Cap Growth	30.84%	-14.27%	144.04%	-	-
Enterprise Value	4,602	2,730	3,038	1,120	-
Last Close Price	380.50	235.00	267.48	108.30	-
PE Ratio	25.83	15.94	17.25	13.74	-
PS Ratio	7.90	4.88	6.92	4.03	-
PB Ratio	4.43	2.73	3.45	1.67	-
P/TBV Ratio	4.43	2.74	3.46	1.67	-
P/FCF Ratio	26.24	16.21	29.26	13.20	-
P/OCF Ratio	22.35	13.81	21.77	9.25	-
EV/Sales Ratio	7.55	4.48	6.06	3.18	-
EV/EBITDA Ratio	17.59	10.64	12.83	8.05	-
EV/EBIT Ratio	19.85	11.78	14.06	9.10	-
EV/FCF Ratio	25.09	14.88	25.63	10.40	-
Debt / Equity Ratio	0.08	0.08	0.09	0.14	0.15
Debt / EBITDA Ratio	0.31	0.31	0.35	0.82	0.54
Debt / FCF Ratio	0.45	0.45	0.72	1.10	0.89
Net Debt / Equity Ratio	-0.19	-0.19	-0.46	-0.45	-0.39
Net Debt / EBITDA Ratio	-0.83	-0.83	-1.96	-2.75	-1.36
Net Debt / FCF Ratio	-1.16	-1.16	-3.92	-3.55	-2.26
Asset Turnover	0.50	0.50	0.45	0.34	-
Inventory Turnover	2.56	2.56	2.11	1.65	-
Quick Ratio	3.48	3.48	4.25	3.12	2.57
Current Ratio	7.81	7.81	5.46	4.03	3.59
Return on Equity (ROE)	17.84%	17.84%	21.65%	12.67%	-
Return on Assets (ROA)	11.83%	11.83%	12.01%	7.41%	-
Return on Invested Capital (ROIC)	20.67%	25.57%	34.47%	19.41%	33.38%
Return on Capital Employed (ROCE)	20.10%	20.10%	20.80%	13.90%	24.40%
Earnings Yield	3.88%	6.27%	5.80%	7.28%	-
FCF Yield	3.81%	6.17%	3.42%	7.58%	-
Dividend Yield	2.34%	3.83%	3.36%	3.58%	-
Payout Ratio	55.04%	55.04%	24.38%	28.43%	-
Buyback Yield / Dilution	0.07%	0.07%	1.40%	-0.43%	-
Total Shareholder Return	2.40%	3.90%	4.77%	3.14%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.