Jeilin Technology Co., Ltd. (TPEX:8102)
Taiwan · Delayed Price · Currency is TWD 47.35
+2.95 (6.64%)
Nov 13, 2026, 1:30 PM CST
Jeilin Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 454.34 | 435.25 | 567.58 | 376.85 | 339.31 | 389.88 | |
Revenue Growth | -9.70% | -23.31% | 50.61% | 11.06% | -12.97% | 44.31% |
Cost of Revenue | 259.31 | 265.49 | 301.68 | 200.3 | 161.65 | 171.23 |
Gross Profit | 195.03 | 169.77 | 265.9 | 176.55 | 177.66 | 218.65 |
Selling, General & Admin | 53.25 | 51.61 | 58.39 | 38.49 | 31.7 | 26.08 |
Research & Development | 68.6 | 54.3 | 70.78 | 53.04 | 59.72 | 64.38 |
Operating Expenses | 121.85 | 105.91 | 129.17 | 91.53 | 91.42 | 90.46 |
Operating Income | 73.18 | 63.86 | 136.73 | 85.02 | 86.24 | 128.19 |
Interest Expense | -0.05 | -0.04 | -0.08 | -0.09 | -0.04 | -0.04 |
Interest & Investment Income | 2.57 | 4.35 | 7.06 | 2.98 | 0.65 | 0.71 |
Currency Exchange Gain (Loss) | -9.88 | -9.88 | 10.71 | -0.02 | 13.06 | -1.61 |
Other Non Operating Income (Expenses) | 14.9 | 0.02 | 0.02 | 0.01 | 0.03 | 0.04 |
EBT Excluding Unusual Items | 80.73 | 58.32 | 154.44 | 87.9 | 99.95 | 127.3 |
Gain (Loss) on Sale of Investments | 0.13 | 0.13 | - | - | - | - |
Pretax Income | 80.87 | 58.45 | 154.44 | 87.9 | 99.95 | 127.3 |
Income Tax Expense | 12.96 | 10.3 | 36.88 | 14.06 | 15.37 | 17.63 |
Net Income | 67.91 | 48.15 | 117.55 | 73.84 | 84.58 | 109.67 |
Net Income to Common | 67.91 | 48.15 | 117.55 | 73.84 | 84.58 | 109.67 |
Net Income Growth | -11.13% | -59.04% | 59.21% | -12.70% | -22.88% | 58.87% |
Shares Outstanding (Basic) | 23 | 21 | 21 | 21 | 20 | 20 |
Shares Outstanding (Diluted) | 23 | 22 | 22 | 22 | 21 | 21 |
Shares Change | 7.17% | -0.17% | 0.41% | 4.56% | -0.24% | 5.48% |
EPS (Basic) | 2.97 | 2.25 | 5.50 | 3.50 | 4.32 | 5.60 |
EPS (Diluted) | 2.94 | 2.23 | 5.44 | 3.43 | 4.11 | 5.31 |
EPS Growth | -17.85% | -59.01% | 58.60% | -16.55% | -22.60% | 50.55% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -61.85 | -23.97 | 138.71 | 175.73 | -3.7 | 108.99 |
Free Cash Flow Per Share | -2.68 | -1.11 | 6.41 | 8.16 | -0.18 | 5.28 |
Dividend Per Share | 1.000 | 1.900 | 4.500 | 3.000 | 3.760 | 5.030 |
Dividend Growth | -81.48% | -57.78% | 50.00% | -20.21% | -25.25% | - |
Gross Margin | 42.93% | 39.01% | 46.85% | 46.85% | 52.36% | 56.08% |
Operating Margin | 16.11% | 14.67% | 24.09% | 22.56% | 25.42% | 32.88% |
Profit Margin | 14.95% | 11.06% | 20.71% | 19.59% | 24.93% | 28.13% |
Free Cash Flow Margin | -13.61% | -5.51% | 24.44% | 46.63% | -1.09% | 27.95% |
EBITDA | 87.69 | 67.24 | 139.98 | 91 | 91.9 | 133.01 |
EBITDA Margin | 19.30% | 15.45% | 24.66% | 24.15% | 27.08% | 34.11% |
D&A For EBITDA | 14.51 | 3.38 | 3.25 | 5.98 | 5.66 | 4.81 |
EBIT | 73.18 | 63.86 | 136.73 | 85.02 | 86.24 | 128.19 |
EBIT Margin | 16.11% | 14.67% | 24.09% | 22.56% | 25.42% | 32.88% |
Effective Tax Rate | 16.02% | 17.61% | 23.88% | 16.00% | 15.38% | 13.85% |