P-Duke Technology Co.,Ltd. (TPEX:8109)
Taiwan · Delayed Price · Currency is TWD 128.00
-1.00 (-0.78%)
Sep 8, 2026, 1:02 PM CST
P-Duke Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,939 | 1,743 | 1,515 | 1,927 | 1,804 | 1,508 | |
Revenue Growth | 24.59% | 15.04% | -21.39% | 6.83% | 19.62% | 24.03% |
Cost of Revenue | 966.24 | 882.2 | 787.93 | 1,001 | 968.27 | 780.12 |
Gross Profit | 972.28 | 860.35 | 726.76 | 926.19 | 835.5 | 727.81 |
Selling, General & Admin | 190.37 | 172.45 | 150.07 | 175.35 | 176.47 | 134.64 |
Research & Development | 87.63 | 83.26 | 75.55 | 73.34 | 75.11 | 61.44 |
Operating Expenses | 278 | 255.71 | 225.63 | 248.68 | 251.59 | 196.08 |
Operating Income | 694.28 | 604.64 | 501.13 | 677.51 | 583.92 | 531.72 |
Interest Expense | -1.71 | -1.07 | -1.28 | -12.59 | -19.7 | -10 |
Interest & Investment Income | 26.63 | 30.53 | 46.42 | 95.71 | 49.28 | 16.71 |
Currency Exchange Gain (Loss) | 25.85 | -12.66 | 92.1 | 31.04 | 248.57 | -60.26 |
Other Non Operating Income (Expenses) | 7.32 | 9.76 | 10.19 | 8.51 | 17.18 | 10.37 |
EBT Excluding Unusual Items | 752.37 | 631.2 | 648.57 | 800.18 | 879.25 | 488.54 |
Gain (Loss) on Sale of Investments | 1.2 | 1.34 | 6.48 | 9.03 | -7.43 | - |
Gain (Loss) on Sale of Assets | 0.09 | -0.05 | 0.3 | 0.04 | 0.02 | 0.01 |
Pretax Income | 753.66 | 632.49 | 655.34 | 809.25 | 871.84 | 488.55 |
Income Tax Expense | 143.43 | 124.48 | 123.21 | 170.62 | 180.04 | 101.47 |
Net Income | 610.23 | 508.01 | 532.13 | 638.63 | 691.8 | 387.08 |
Net Income to Common | 610.23 | 508.01 | 532.13 | 638.63 | 691.8 | 387.08 |
Net Income Growth | 38.13% | -4.53% | -16.68% | -7.69% | 78.72% | 22.75% |
Shares Outstanding (Basic) | 82 | 82 | 82 | 80 | 77 | 73 |
Shares Outstanding (Diluted) | 82 | 82 | 82 | 82 | 81 | 75 |
Shares Change | -0.30% | -0.01% | 0.43% | 1.20% | 7.56% | 5.13% |
EPS (Basic) | 7.44 | 6.18 | 6.48 | 8.03 | 9.03 | 5.28 |
EPS (Diluted) | 7.42 | 6.16 | 6.45 | 7.80 | 8.56 | 5.15 |
EPS Growth | 38.67% | -4.50% | -17.28% | -8.93% | 66.26% | 17.04% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 336.56 | 309.55 | 434.37 | 760.14 | 492.92 | 360.08 |
Free Cash Flow Per Share | 4.09 | 3.75 | 5.27 | 9.26 | 6.08 | 4.78 |
Dividend Per Share | 4.500 | 4.500 | 4.500 | 6.000 | 6.000 | 4.000 |
Dividend Growth | 0% | 0% | -25.00% | 0% | 50.00% | 14.29% |
Gross Margin | 50.16% | 49.37% | 47.98% | 48.07% | 46.32% | 48.27% |
Operating Margin | 35.82% | 34.70% | 33.09% | 35.16% | 32.37% | 35.26% |
Profit Margin | 31.48% | 29.15% | 35.13% | 33.14% | 38.35% | 25.67% |
Free Cash Flow Margin | 17.36% | 17.76% | 28.68% | 39.45% | 27.33% | 23.88% |
EBITDA | 744.59 | 646.74 | 539.81 | 714.14 | 619.84 | 564.66 |
EBITDA Margin | 38.41% | 37.11% | 35.64% | 37.06% | 34.36% | 37.45% |
D&A For EBITDA | 50.32 | 42.1 | 38.67 | 36.63 | 35.92 | 32.93 |
EBIT | 694.28 | 604.64 | 501.13 | 677.51 | 583.92 | 531.72 |
EBIT Margin | 35.82% | 34.70% | 33.09% | 35.16% | 32.37% | 35.26% |
Effective Tax Rate | 19.03% | 19.68% | 18.80% | 21.08% | 20.65% | 20.77% |