Nextronics Engineering Corp. (TPEX: 8147)
Taiwan
· Delayed Price · Currency is TWD 102.50
-2.50 (-2.38%)
Dec 20, 2024, 1:30 PM CST
Nextronics Engineering Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,222 | 1,038 | 1,164 | 982.81 | 754.79 | 689.02 | Upgrade
|
| Revenue Growth (YoY) | 16.61% | -10.83% | 18.45% | 30.21% | 9.55% | -6.71% | Upgrade
|
| Cost of Revenue | 750.1 | 633.83 | 729.96 | 643.33 | 488.68 | 463.58 | Upgrade
|
| Gross Profit | 471.78 | 404.25 | 434.19 | 339.48 | 266.12 | 225.43 | Upgrade
|
| Selling, General & Admin | 289.44 | 255.56 | 262.34 | 203.74 | 187.5 | 182.77 | Upgrade
|
| Research & Development | 87.08 | 73.43 | 68.65 | 69.8 | 62.58 | 50.98 | Upgrade
|
| Operating Expenses | 375.4 | 327.36 | 332.71 | 270.75 | 248.31 | 241.04 | Upgrade
|
| Operating Income | 96.38 | 76.89 | 101.48 | 68.73 | 17.81 | -15.61 | Upgrade
|
| Interest Expense | -3.41 | -4.07 | -4.46 | -2 | -0.66 | -0.01 | Upgrade
|
| Interest & Investment Income | 5.55 | 6.26 | 3.3 | 1.02 | 1.76 | 3.84 | Upgrade
|
| Currency Exchange Gain (Loss) | -11.54 | 8.89 | 41.95 | -7 | -16.34 | -0.18 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.69 | 1.71 | 2.73 | 3.35 | 17.46 | 1.89 | Upgrade
|
| EBT Excluding Unusual Items | 89.67 | 89.68 | 145 | 64.1 | 20.03 | -10.07 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -2.04 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.22 | 0.65 | 0.02 | 0.34 | 0.36 | 0.22 | Upgrade
|
| Pretax Income | 89.89 | 90.33 | 145.01 | 64.44 | 18.36 | -9.85 | Upgrade
|
| Income Tax Expense | 10.35 | 7.24 | 23.32 | 24.9 | 5.4 | -1.21 | Upgrade
|
| Earnings From Continuing Operations | 79.54 | 83.09 | 121.7 | 39.54 | 12.96 | -8.64 | Upgrade
|
| Minority Interest in Earnings | -1.94 | 1.01 | - | - | - | - | Upgrade
|
| Net Income | 77.6 | 84.1 | 121.7 | 39.54 | 12.96 | -8.64 | Upgrade
|
| Net Income to Common | 77.6 | 84.1 | 121.7 | 39.54 | 12.96 | -8.64 | Upgrade
|
| Net Income Growth | -13.65% | -30.90% | 207.77% | 205.15% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 36 | 33 | 32 | 31 | 31 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 41 | 40 | 39 | 35 | 32 | 30 | Upgrade
|
| Shares Change (YoY) | 2.92% | 2.54% | 12.30% | 8.93% | 4.51% | 8.48% | Upgrade
|
| EPS (Basic) | 2.18 | 2.55 | 3.80 | 1.29 | 0.42 | -0.28 | Upgrade
|
| EPS (Diluted) | 1.95 | 2.19 | 3.22 | 1.17 | 0.42 | -0.28 | Upgrade
|
| EPS Growth | -17.40% | -31.92% | 175.14% | 181.72% | - | - | Upgrade
|
| Free Cash Flow | -190 | 62.79 | 189.04 | -70.47 | -0.46 | -34.6 | Upgrade
|
| Free Cash Flow Per Share | -4.66 | 1.58 | 4.87 | -2.04 | -0.01 | -1.14 | Upgrade
|
| Dividend Per Share | 2.500 | 2.500 | 2.660 | 1.040 | 0.500 | - | Upgrade
|
| Dividend Growth | -6.02% | -6.02% | 155.77% | 108.00% | - | - | Upgrade
|
| Gross Margin | 38.61% | 38.94% | 37.30% | 34.54% | 35.26% | 32.72% | Upgrade
|
| Operating Margin | 7.89% | 7.41% | 8.72% | 6.99% | 2.36% | -2.27% | Upgrade
|
| Profit Margin | 6.35% | 8.10% | 10.45% | 4.02% | 1.72% | -1.25% | Upgrade
|
| Free Cash Flow Margin | -15.55% | 6.05% | 16.24% | -7.17% | -0.06% | -5.02% | Upgrade
|
| EBITDA | 160.01 | 138.07 | 159.46 | 122.74 | 70.44 | 38.53 | Upgrade
|
| EBITDA Margin | 13.10% | 13.30% | 13.70% | 12.49% | 9.33% | 5.59% | Upgrade
|
| D&A For EBITDA | 63.63 | 61.18 | 57.98 | 54.02 | 52.63 | 54.14 | Upgrade
|
| EBIT | 96.38 | 76.89 | 101.48 | 68.73 | 17.81 | -15.61 | Upgrade
|
| EBIT Margin | 7.89% | 7.41% | 8.72% | 6.99% | 2.36% | -2.27% | Upgrade
|
| Effective Tax Rate | 11.51% | 8.01% | 16.08% | 38.64% | 29.41% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.