Nextronics Engineering Corp. (TPEX:8147)
Taiwan
· Delayed Price · Currency is TWD 104.50
-7.00 (-6.28%)
Jun 13, 2025, 1:30 PM CST
Nextronics Engineering Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,327 | 1,259 | 1,038 | 1,164 | 982.81 | 754.79 | Upgrade
|
| Revenue Growth (YoY) | 20.34% | 21.25% | -10.83% | 18.45% | 30.21% | 9.55% | Upgrade
|
| Cost of Revenue | 821.95 | 780.19 | 633.83 | 729.96 | 643.33 | 488.68 | Upgrade
|
| Gross Profit | 504.92 | 478.47 | 404.25 | 434.19 | 339.48 | 266.12 | Upgrade
|
| Selling, General & Admin | 319.09 | 306.82 | 255.56 | 262.34 | 203.74 | 187.5 | Upgrade
|
| Research & Development | 95.12 | 90.23 | 73.43 | 68.65 | 69.8 | 62.58 | Upgrade
|
| Operating Expenses | 412.43 | 396.55 | 327.36 | 332.71 | 270.75 | 248.31 | Upgrade
|
| Operating Income | 92.49 | 81.92 | 76.89 | 101.48 | 68.73 | 17.81 | Upgrade
|
| Interest Expense | -6.32 | -4.71 | -4.07 | -4.46 | -2 | -0.66 | Upgrade
|
| Interest & Investment Income | 4.94 | 5.38 | 6.26 | 3.3 | 1.02 | 1.76 | Upgrade
|
| Currency Exchange Gain (Loss) | 5.47 | 7.08 | 8.89 | 41.95 | -7 | -16.34 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.76 | 5.28 | 1.71 | 2.73 | 3.35 | 17.46 | Upgrade
|
| EBT Excluding Unusual Items | 101.34 | 94.95 | 89.68 | 145 | 64.1 | 20.03 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.18 | - | - | - | - | -2.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.32 | -0.03 | 0.65 | 0.02 | 0.34 | 0.36 | Upgrade
|
| Pretax Income | 101.47 | 94.92 | 90.33 | 145.01 | 64.44 | 18.36 | Upgrade
|
| Income Tax Expense | 20.83 | 17.7 | 7.24 | 23.32 | 24.9 | 5.4 | Upgrade
|
| Earnings From Continuing Operations | 80.64 | 77.21 | 83.09 | 121.7 | 39.54 | 12.96 | Upgrade
|
| Minority Interest in Earnings | -1.4 | -1.31 | 1.01 | - | - | - | Upgrade
|
| Net Income | 79.24 | 75.91 | 84.1 | 121.7 | 39.54 | 12.96 | Upgrade
|
| Net Income to Common | 79.24 | 75.91 | 84.1 | 121.7 | 39.54 | 12.96 | Upgrade
|
| Net Income Growth | -18.13% | -9.74% | -30.90% | 207.77% | 205.15% | - | Upgrade
|
| Shares Outstanding (Basic) | 39 | 37 | 33 | 32 | 31 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 44 | 43 | 40 | 39 | 35 | 32 | Upgrade
|
| Shares Change (YoY) | 9.59% | 8.77% | 2.54% | 12.30% | 8.93% | 4.51% | Upgrade
|
| EPS (Basic) | 2.04 | 2.03 | 2.55 | 3.80 | 1.29 | 0.42 | Upgrade
|
| EPS (Diluted) | 1.88 | 1.81 | 2.19 | 3.22 | 1.17 | 0.42 | Upgrade
|
| EPS Growth | -24.45% | -17.55% | -31.92% | 175.14% | 181.72% | - | Upgrade
|
| Free Cash Flow | -287.64 | -346.55 | 62.79 | 189.04 | -70.47 | -0.46 | Upgrade
|
| Free Cash Flow Per Share | -6.54 | -8.01 | 1.58 | 4.87 | -2.04 | -0.01 | Upgrade
|
| Dividend Per Share | 2.000 | 2.000 | 2.330 | 2.660 | 1.040 | 0.500 | Upgrade
|
| Dividend Growth | -14.16% | -14.16% | -12.41% | 155.77% | 108.00% | - | Upgrade
|
| Gross Margin | 38.05% | 38.01% | 38.94% | 37.30% | 34.54% | 35.26% | Upgrade
|
| Operating Margin | 6.97% | 6.51% | 7.41% | 8.72% | 6.99% | 2.36% | Upgrade
|
| Profit Margin | 5.97% | 6.03% | 8.10% | 10.45% | 4.02% | 1.72% | Upgrade
|
| Free Cash Flow Margin | -21.68% | -27.53% | 6.05% | 16.24% | -7.17% | -0.06% | Upgrade
|
| EBITDA | 163.04 | 149.26 | 138.07 | 159.46 | 122.74 | 70.44 | Upgrade
|
| EBITDA Margin | 12.29% | 11.86% | 13.30% | 13.70% | 12.49% | 9.33% | Upgrade
|
| D&A For EBITDA | 70.55 | 67.34 | 61.18 | 57.98 | 54.02 | 52.63 | Upgrade
|
| EBIT | 92.49 | 81.92 | 76.89 | 101.48 | 68.73 | 17.81 | Upgrade
|
| EBIT Margin | 6.97% | 6.51% | 7.41% | 8.72% | 6.99% | 2.36% | Upgrade
|
| Effective Tax Rate | 20.53% | 18.65% | 8.01% | 16.08% | 38.64% | 29.42% | Upgrade
|
Updated Nov 11, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.