Nextronics Engineering Corp. (TPEX:8147)
Taiwan · Delayed Price · Currency is TWD 176.00
+6.00 (3.53%)
May 29, 2026, 1:30 PM CST
Nextronics Engineering Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,726 | 1,631 | 1,259 | 1,038 | 1,164 | 982.81 | |
Revenue Growth (YoY) | 30.10% | 29.59% | 21.25% | -10.83% | 18.45% | 30.21% |
Cost of Revenue | 1,039 | 988.13 | 780.19 | 633.83 | 729.96 | 643.33 |
Gross Profit | 687.35 | 642.98 | 478.47 | 404.25 | 434.19 | 339.48 |
Selling, General & Admin | 393.44 | 371.86 | 306.82 | 255.56 | 262.34 | 203.74 |
Research & Development | 113.87 | 108.14 | 90.23 | 73.43 | 68.65 | 69.8 |
Operating Expenses | 506.81 | 479.51 | 396.55 | 327.36 | 332.71 | 270.75 |
Operating Income | 180.54 | 163.47 | 81.92 | 76.89 | 101.48 | 68.73 |
Interest Expense | -9.38 | -9.74 | -4.71 | -4.07 | -4.46 | -2 |
Interest & Investment Income | 3.04 | 3.48 | 5.38 | 6.26 | 3.3 | 1.02 |
Currency Exchange Gain (Loss) | -5.62 | -5.62 | 7.08 | 8.89 | 41.95 | -7 |
Other Non Operating Income (Expenses) | -2.2 | 7.84 | 5.28 | 1.71 | 2.73 | 3.35 |
EBT Excluding Unusual Items | 166.38 | 159.44 | 94.95 | 89.68 | 145 | 64.1 |
Gain (Loss) on Sale of Assets | 0.7 | 0.7 | -0.03 | 0.65 | 0.02 | 0.34 |
Pretax Income | 166.24 | 160.13 | 94.92 | 90.33 | 145.01 | 64.44 |
Income Tax Expense | 29.65 | 32.91 | 17.7 | 7.24 | 23.32 | 24.9 |
Earnings From Continuing Operations | 136.58 | 127.23 | 77.21 | 83.09 | 121.7 | 39.54 |
Minority Interest in Earnings | -2.1 | -1.82 | -1.31 | 1.01 | - | - |
Net Income | 134.49 | 125.41 | 75.91 | 84.1 | 121.7 | 39.54 |
Net Income to Common | 134.49 | 125.41 | 75.91 | 84.1 | 121.7 | 39.54 |
Net Income Growth | 69.72% | 65.22% | -9.74% | -30.90% | 207.77% | 205.15% |
Shares Outstanding (Basic) | 41 | 41 | 37 | 33 | 32 | 31 |
Shares Outstanding (Diluted) | 41 | 44 | 43 | 40 | 39 | 35 |
Shares Change (YoY) | -6.64% | 0.55% | 8.77% | 2.54% | 12.30% | 8.93% |
EPS (Basic) | 3.27 | 3.08 | 2.03 | 2.55 | 3.80 | 1.29 |
EPS (Diluted) | 3.27 | 3.02 | 1.81 | 2.19 | 3.22 | 1.17 |
EPS Growth | 74.52% | 66.89% | -17.55% | -31.92% | 175.14% | 181.72% |
Free Cash Flow | -104.11 | -76.1 | -346.55 | 62.79 | 189.04 | -70.47 |
Free Cash Flow Per Share | -2.53 | -1.75 | -8.01 | 1.58 | 4.87 | -2.04 |
Dividend Per Share | 3.030 | 3.030 | 2.000 | 2.330 | 2.660 | 1.040 |
Dividend Growth | 52.15% | 51.50% | -14.16% | -12.41% | 155.77% | 108.00% |
Gross Margin | 39.82% | 39.42% | 38.01% | 38.94% | 37.30% | 34.54% |
Operating Margin | 10.46% | 10.02% | 6.51% | 7.41% | 8.72% | 6.99% |
Profit Margin | 7.79% | 7.69% | 6.03% | 8.10% | 10.45% | 4.02% |
Free Cash Flow Margin | -6.03% | -4.67% | -27.53% | 6.05% | 16.24% | -7.17% |
EBITDA | 264.04 | 240.62 | 149.26 | 138.07 | 159.46 | 122.74 |
EBITDA Margin | 15.29% | 14.75% | 11.86% | 13.30% | 13.70% | 12.49% |
D&A For EBITDA | 83.5 | 77.15 | 67.34 | 61.18 | 57.98 | 54.02 |
EBIT | 180.54 | 163.47 | 81.92 | 76.89 | 101.48 | 68.73 |
EBIT Margin | 10.46% | 10.02% | 6.51% | 7.41% | 8.72% | 6.99% |
Effective Tax Rate | 17.84% | 20.55% | 18.65% | 8.01% | 16.08% | 38.64% |