Formosa Electronic Industries Inc. (TPEX:8171)
30.55
-1.40 (-4.38%)
Jun 13, 2025, 1:30 PM CST
TPEX:8171 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Revenue | 755.35 | 953.7 | 914.67 | 1,482 | 905.57 | 247.31 | Upgrade
|
Revenue Growth (YoY) | -19.06% | 4.27% | -38.27% | 63.62% | 266.16% | 50.56% | Upgrade
|
Cost of Revenue | 749.57 | 917.5 | 806.26 | 1,258 | 854.21 | 212.25 | Upgrade
|
Gross Profit | 5.77 | 36.2 | 108.41 | 223.73 | 51.36 | 35.06 | Upgrade
|
Selling, General & Admin | 146.92 | 139.61 | 121.57 | 108.02 | 87.7 | 73.92 | Upgrade
|
Research & Development | 52.38 | 53.24 | 38.64 | 47.63 | 24.11 | 22.94 | Upgrade
|
Operating Expenses | 295.92 | 207.09 | 167.35 | 166.77 | 113.04 | 96.86 | Upgrade
|
Operating Income | -290.15 | -170.89 | -58.94 | 56.96 | -61.67 | -61.8 | Upgrade
|
Interest Expense | -14.44 | -14 | -9.44 | -12.3 | -6.75 | -3.45 | Upgrade
|
Interest & Investment Income | 18.25 | 19.74 | 28.77 | 10.22 | 1.91 | 11.74 | Upgrade
|
Earnings From Equity Investments | -6.98 | -8.75 | -5.63 | -1.05 | - | - | Upgrade
|
Currency Exchange Gain (Loss) | 21.44 | 49.43 | -16.81 | 91.27 | -20.85 | -26.15 | Upgrade
|
Other Non Operating Income (Expenses) | 10.56 | 9.28 | 9.83 | 8.15 | 3.16 | 6.78 | Upgrade
|
EBT Excluding Unusual Items | -261.32 | -115.19 | -52.21 | 153.24 | -84.2 | -72.88 | Upgrade
|
Gain (Loss) on Sale of Investments | -8.81 | 0.73 | 8.51 | -7.84 | 13.32 | 0.64 | Upgrade
|
Asset Writedown | -49.55 | - | - | - | - | - | Upgrade
|
Pretax Income | -319.63 | -114.4 | -39.21 | 145.4 | -70.88 | -72.24 | Upgrade
|
Income Tax Expense | -44.82 | -13.36 | -1.45 | 10.1 | -2.7 | -2.53 | Upgrade
|
Earnings From Continuing Operations | -274.8 | -101.04 | -37.75 | 135.29 | -68.18 | -69.71 | Upgrade
|
Net Income to Company | -274.8 | -101.04 | -37.75 | 135.29 | -68.18 | -69.71 | Upgrade
|
Minority Interest in Earnings | 2.79 | 2.62 | 1.43 | - | - | - | Upgrade
|
Net Income | -272.02 | -98.42 | -36.33 | 135.29 | -68.18 | -69.71 | Upgrade
|
Net Income to Common | -272.02 | -98.42 | -36.33 | 135.29 | -68.18 | -69.71 | Upgrade
|
Shares Outstanding (Basic) | 76 | 76 | 72 | 61 | 56 | 51 | Upgrade
|
Shares Outstanding (Diluted) | 76 | 76 | 72 | 69 | 56 | 51 | Upgrade
|
Shares Change (YoY) | 2.41% | 5.61% | 4.47% | 24.11% | 9.89% | - | Upgrade
|
EPS (Basic) | -3.56 | -1.29 | -0.50 | 2.20 | -1.22 | -1.37 | Upgrade
|
EPS (Diluted) | -3.56 | -1.29 | -0.50 | 2.03 | -1.22 | -1.37 | Upgrade
|
Free Cash Flow | -489.55 | -190.9 | -375.92 | -11.51 | -252.55 | -138.98 | Upgrade
|
Free Cash Flow Per Share | -6.41 | -2.50 | -5.20 | -0.17 | -4.53 | -2.74 | Upgrade
|
Dividend Per Share | - | - | - | 0.750 | - | - | Upgrade
|
Gross Margin | 0.76% | 3.80% | 11.85% | 15.10% | 5.67% | 14.18% | Upgrade
|
Operating Margin | -38.41% | -17.92% | -6.44% | 3.84% | -6.81% | -24.99% | Upgrade
|
Profit Margin | -36.01% | -10.32% | -3.97% | 9.13% | -7.53% | -28.19% | Upgrade
|
Free Cash Flow Margin | -64.81% | -20.02% | -41.10% | -0.78% | -27.89% | -56.20% | Upgrade
|
EBITDA | -258.94 | -141.11 | -45.39 | 68.19 | -53.01 | -55.96 | Upgrade
|
EBITDA Margin | -34.28% | -14.79% | -4.96% | 4.60% | -5.85% | -22.63% | Upgrade
|
D&A For EBITDA | 31.21 | 29.78 | 13.55 | 11.24 | 8.66 | 5.84 | Upgrade
|
EBIT | -290.15 | -170.89 | -58.94 | 56.96 | -61.67 | -61.8 | Upgrade
|
EBIT Margin | -38.41% | -17.92% | -6.44% | 3.84% | -6.81% | -24.99% | Upgrade
|
Effective Tax Rate | - | - | - | 6.95% | - | - | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.