TPEX:8171 Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	315.43	953.7	914.67	1,482	905.57
Revenue Growth (YoY)	-66.93%	4.27%	-38.27%	63.62%	266.16%
Cost of Revenue	378.14	917.5	806.26	1,258	854.21
Gross Profit	-62.72	36.2	108.41	223.73	51.36
Selling, General & Admin	208.48	139.61	121.57	108.02	87.7
Research & Development	37.87	53.24	38.64	47.63	24.11
Operating Expenses	428.23	207.09	167.35	166.77	113.04
Operating Income	-490.94	-170.89	-58.94	56.96	-61.67
Interest Expense	-17.75	-14	-9.44	-12.3	-6.75
Interest & Investment Income	13.68	19.74	28.77	10.22	1.91
Earnings From Equity Investments	-38.27	-8.75	-5.63	-1.05	-
Currency Exchange Gain (Loss)	-	49.43	-16.81	91.27	-20.85
Other Non Operating Income (Expenses)	-32.42	9.28	9.83	8.15	3.16
EBT Excluding Unusual Items	-565.7	-115.19	-52.21	153.24	-84.2
Gain (Loss) on Sale of Investments	-	0.73	8.51	-7.84	13.32
Pretax Income	-565.7	-114.4	-39.21	145.4	-70.88
Income Tax Expense	4.56	-13.36	-1.45	10.1	-2.7
Earnings From Continuing Operations	-570.26	-101.04	-37.75	135.29	-68.18
Net Income to Company	-570.26	-101.04	-37.75	135.29	-68.18
Minority Interest in Earnings	32.49	2.62	1.43	-	-
Net Income	-537.77	-98.42	-36.33	135.29	-68.18
Net Income to Common	-537.77	-98.42	-36.33	135.29	-68.18
Shares Outstanding (Basic)	104	76	72	61	56
Shares Outstanding (Diluted)	104	76	72	69	56
Shares Change (YoY)	36.28%	5.61%	4.47%	24.11%	9.89%
EPS (Basic)	-5.17	-1.29	-0.50	2.20	-1.22
EPS (Diluted)	-5.17	-1.29	-0.50	2.03	-1.22
Free Cash Flow	-236.23	-190.9	-375.92	-11.51	-252.55
Free Cash Flow Per Share	-2.27	-2.50	-5.20	-0.17	-4.53
Dividend Per Share	-	-	-	0.750	-
Gross Margin	-19.88%	3.80%	11.85%	15.10%	5.67%
Operating Margin	-155.64%	-17.92%	-6.44%	3.84%	-6.81%
Profit Margin	-170.49%	-10.32%	-3.97%	9.13%	-7.53%
Free Cash Flow Margin	-74.89%	-20.02%	-41.10%	-0.78%	-27.89%
EBITDA	-420.03	-141.11	-45.39	68.19	-53.01
EBITDA Margin	-133.16%	-14.79%	-4.96%	4.60%	-5.85%
D&A For EBITDA	70.91	29.78	13.55	11.24	8.66
EBIT	-490.94	-170.89	-58.94	56.96	-61.67
EBIT Margin	-155.64%	-17.92%	-6.44%	3.84%	-6.81%
Effective Tax Rate	-	-	-	6.95%	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.