Harmony Electronics Co. Ltd (TPEX: 8182)
Taiwan
· Delayed Price · Currency is TWD 33.85
-0.05 (-0.15%)
Nov 20, 2024, 1:30 PM CST
Harmony Electronics Co. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 2,947 | 2,709 | 2,882 | 3,599 | 3,020 | 2,629 | Upgrade
|
| Revenue Growth (YoY) | 14.62% | -5.99% | -19.93% | 19.16% | 14.86% | -4.66% | Upgrade
|
| Cost of Revenue | 2,248 | 2,223 | 2,249 | 2,572 | 2,361 | 2,128 | Upgrade
|
| Gross Profit | 699.31 | 485.9 | 632.55 | 1,026 | 659.33 | 501.68 | Upgrade
|
| Selling, General & Admin | 271.18 | 253.17 | 292.09 | 294.92 | 263.36 | 257.31 | Upgrade
|
| Research & Development | 78.52 | 77.09 | 76.98 | 75.48 | 74.31 | 71.92 | Upgrade
|
| Operating Expenses | 349.66 | 330.17 | 369.17 | 370.13 | 338.23 | 329.24 | Upgrade
|
| Operating Income | 349.65 | 155.74 | 263.38 | 656.05 | 321.09 | 172.45 | Upgrade
|
| Interest Expense | -35.82 | -37.5 | -20.94 | -12.86 | -11.47 | -10.8 | Upgrade
|
| Interest & Investment Income | 48.04 | 38.38 | 18.62 | 12.64 | 10.79 | 14.1 | Upgrade
|
| Currency Exchange Gain (Loss) | 30.3 | 30.3 | 96.39 | 8.65 | -29.1 | -7.56 | Upgrade
|
| Other Non Operating Income (Expenses) | -71.12 | -0.99 | -0.86 | 15.21 | 29.97 | 27.65 | Upgrade
|
| EBT Excluding Unusual Items | 321.06 | 185.93 | 356.58 | 679.69 | 321.28 | 195.84 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -6.39 | -15.26 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.21 | 0.21 | 2.6 | -0.46 | 0.05 | 0.02 | Upgrade
|
| Asset Writedown | -5.52 | -5.52 | -8.54 | -15.52 | -10.45 | -5.23 | Upgrade
|
| Pretax Income | 315.75 | 180.62 | 350.63 | 657.31 | 295.62 | 190.63 | Upgrade
|
| Income Tax Expense | 84.25 | 55.9 | 82.93 | 146.12 | 71.98 | 50.35 | Upgrade
|
| Earnings From Continuing Operations | 231.5 | 124.72 | 267.71 | 511.2 | 223.63 | 140.28 | Upgrade
|
| Minority Interest in Earnings | -0.46 | -0.27 | -0.36 | -1.55 | -1.26 | -1.08 | Upgrade
|
| Net Income | 231.05 | 124.45 | 267.35 | 509.64 | 222.37 | 139.19 | Upgrade
|
| Net Income to Common | 231.05 | 124.45 | 267.35 | 509.64 | 222.37 | 139.19 | Upgrade
|
| Net Income Growth | 646.47% | -53.45% | -47.54% | 129.18% | 59.76% | -12.99% | Upgrade
|
| Shares Outstanding (Basic) | 107 | 107 | 107 | 107 | 107 | 107 | Upgrade
|
| Shares Outstanding (Diluted) | 108 | 107 | 108 | 108 | 108 | 107 | Upgrade
|
| Shares Change (YoY) | 0.32% | -0.58% | 0.16% | 0.13% | 0.17% | -0.23% | Upgrade
|
| EPS (Basic) | 2.16 | 1.16 | 2.50 | 4.76 | 2.08 | 1.30 | Upgrade
|
| EPS (Diluted) | 2.15 | 1.16 | 2.48 | 4.73 | 2.07 | 1.30 | Upgrade
|
| EPS Growth | 645.92% | -53.23% | -47.57% | 128.50% | 59.23% | -12.75% | Upgrade
|
| Free Cash Flow | 560.11 | 722.15 | -142.12 | -182.27 | -83.48 | 13.49 | Upgrade
|
| Free Cash Flow Per Share | 5.20 | 6.73 | -1.32 | -1.69 | -0.78 | 0.13 | Upgrade
|
| Dividend Per Share | 1.200 | 1.200 | 1.000 | 3.000 | 1.500 | 1.000 | Upgrade
|
| Dividend Growth | 20.00% | 20.00% | -66.67% | 100.00% | 50.00% | -9.09% | Upgrade
|
| Gross Margin | 23.73% | 17.94% | 21.95% | 28.52% | 21.83% | 19.08% | Upgrade
|
| Operating Margin | 11.86% | 5.75% | 9.14% | 18.23% | 10.63% | 6.56% | Upgrade
|
| Profit Margin | 7.84% | 4.59% | 9.28% | 14.16% | 7.36% | 5.29% | Upgrade
|
| Free Cash Flow Margin | 19.01% | 26.66% | -4.93% | -5.06% | -2.76% | 0.51% | Upgrade
|
| EBITDA | 627.25 | 437.39 | 539.19 | 892.77 | 525.93 | 373.94 | Upgrade
|
| EBITDA Margin | 21.28% | 16.15% | 18.71% | 24.81% | 17.41% | 14.22% | Upgrade
|
| D&A For EBITDA | 277.6 | 281.65 | 275.81 | 236.73 | 204.84 | 201.49 | Upgrade
|
| EBIT | 349.65 | 155.74 | 263.38 | 656.05 | 321.09 | 172.45 | Upgrade
|
| EBIT Margin | 11.86% | 5.75% | 9.14% | 18.23% | 10.63% | 6.56% | Upgrade
|
| Effective Tax Rate | 26.68% | 30.95% | 23.65% | 22.23% | 24.35% | 26.41% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.