Harmony Electronics Co. Ltd (TPEX:8182)
Taiwan
· Delayed Price · Currency is TWD 33.25
+0.30 (0.91%)
Apr 2, 2025, 1:30 PM CST
Harmony Electronics Co. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,934 | 2,709 | 2,882 | 3,599 | 3,020 | Upgrade
|
| Revenue Growth (YoY) | 8.30% | -5.99% | -19.93% | 19.16% | 14.86% | Upgrade
|
| Cost of Revenue | 2,235 | 2,223 | 2,249 | 2,572 | 2,361 | Upgrade
|
| Gross Profit | 698.88 | 485.9 | 632.55 | 1,026 | 659.33 | Upgrade
|
| Selling, General & Admin | 272.85 | 253.17 | 292.09 | 294.92 | 263.36 | Upgrade
|
| Research & Development | 73.62 | 77.09 | 76.98 | 75.48 | 74.31 | Upgrade
|
| Operating Expenses | 346.42 | 330.17 | 369.17 | 370.13 | 338.23 | Upgrade
|
| Operating Income | 352.46 | 155.74 | 263.38 | 656.05 | 321.09 | Upgrade
|
| Interest Expense | -34.28 | -37.5 | -20.94 | -12.86 | -11.47 | Upgrade
|
| Interest & Investment Income | 43.29 | 38.38 | 18.62 | 12.64 | 10.79 | Upgrade
|
| Currency Exchange Gain (Loss) | 57.21 | 30.3 | 96.39 | 8.65 | -29.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -25.84 | -0.99 | -0.86 | 15.21 | 29.97 | Upgrade
|
| EBT Excluding Unusual Items | 392.85 | 185.93 | 356.58 | 679.69 | 321.28 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | -6.39 | -15.26 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.48 | 0.21 | 2.6 | -0.46 | 0.05 | Upgrade
|
| Asset Writedown | -18.59 | -5.52 | -8.54 | -15.52 | -10.45 | Upgrade
|
| Pretax Income | 374.74 | 180.62 | 350.63 | 657.31 | 295.62 | Upgrade
|
| Income Tax Expense | 112.71 | 55.9 | 82.93 | 146.12 | 71.98 | Upgrade
|
| Earnings From Continuing Operations | 262.02 | 124.72 | 267.71 | 511.2 | 223.63 | Upgrade
|
| Minority Interest in Earnings | -0.56 | -0.27 | -0.36 | -1.55 | -1.26 | Upgrade
|
| Net Income | 261.47 | 124.45 | 267.35 | 509.64 | 222.37 | Upgrade
|
| Net Income to Common | 261.47 | 124.45 | 267.35 | 509.64 | 222.37 | Upgrade
|
| Net Income Growth | 110.09% | -53.45% | -47.54% | 129.18% | 59.76% | Upgrade
|
| Shares Outstanding (Basic) | 107 | 107 | 107 | 107 | 107 | Upgrade
|
| Shares Outstanding (Diluted) | 108 | 107 | 108 | 108 | 108 | Upgrade
|
| Shares Change (YoY) | 0.18% | -0.58% | 0.16% | 0.13% | 0.17% | Upgrade
|
| EPS (Basic) | 2.44 | 1.16 | 2.50 | 4.76 | 2.08 | Upgrade
|
| EPS (Diluted) | 2.43 | 1.16 | 2.48 | 4.73 | 2.07 | Upgrade
|
| EPS Growth | 109.48% | -53.23% | -47.57% | 128.50% | 59.23% | Upgrade
|
| Free Cash Flow | 492.14 | 722.15 | -142.12 | -182.27 | -83.48 | Upgrade
|
| Free Cash Flow Per Share | 4.58 | 6.73 | -1.32 | -1.69 | -0.78 | Upgrade
|
| Dividend Per Share | 2.000 | 1.200 | 1.000 | 3.000 | 1.500 | Upgrade
|
| Dividend Growth | 66.67% | 20.00% | -66.67% | 100.00% | 50.00% | Upgrade
|
| Gross Margin | 23.82% | 17.94% | 21.95% | 28.52% | 21.83% | Upgrade
|
| Operating Margin | 12.01% | 5.75% | 9.14% | 18.23% | 10.63% | Upgrade
|
| Profit Margin | 8.91% | 4.59% | 9.28% | 14.16% | 7.36% | Upgrade
|
| Free Cash Flow Margin | 16.77% | 26.66% | -4.93% | -5.07% | -2.76% | Upgrade
|
| EBITDA | 633.98 | 437.39 | 539.19 | 892.77 | 525.93 | Upgrade
|
| EBITDA Margin | 21.61% | 16.14% | 18.71% | 24.81% | 17.41% | Upgrade
|
| D&A For EBITDA | 281.52 | 281.65 | 275.81 | 236.73 | 204.84 | Upgrade
|
| EBIT | 352.46 | 155.74 | 263.38 | 656.05 | 321.09 | Upgrade
|
| EBIT Margin | 12.01% | 5.75% | 9.14% | 18.23% | 10.63% | Upgrade
|
| Effective Tax Rate | 30.08% | 30.95% | 23.65% | 22.23% | 24.35% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.