Harmony Electronics Co. Ltd (TPEX:8182)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
34.95
-2.20 (-5.92%)
Jul 29, 2026, 1:30 PM CST

Harmony Electronics Co. Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,8482,8712,9342,7092,8823,599
Revenue Growth
-3.11%-2.15%8.30%-5.99%-19.93%19.16%
Gross Profit
364.97406.62698.88485.9632.551,026
Operating Income
32.7378.25352.46155.74263.38656.05
Net Income
6.546.72261.47124.45267.35509.64
Earnings Per Share
0.060.442.431.162.484.73
EPS Growth
-97.30%-82.04%109.48%-53.23%-47.57%128.50%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
2,7802,8022,8992,7112,8693,593
Adjustments and Write-Off
-1,312-1,278-1,234-1,069-1,248-1,741
Thailand
780.66749.6674.3520.2576.61790.65
China
598.88597.45594.67546.32684.16956.5
Total
2,8482,8712,9342,7092,8823,599

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,4761,3531,8381,9601,2841,135
Total Debt
1,3581,2941,3841,7791,8701,248
Net Cash (Debt)
118.4859.29454.47181.43-586.33-112.76
Net Cash Growth
-79.95%-86.95%150.50%---
Net Cash Per Share
1.110.554.231.69-5.43-1.05

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-146.23-12.55569.71868.7416.36657.42
Capital Expenditures
-120.76-111.22-69.29-146.55-558.48-839.69
Free Cash Flow
-266.99-123.77500.41722.15-142.12-182.27
Free Cash Flow Growth
---30.70%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
12.81%14.16%23.82%17.94%21.95%28.52%
Operating Margin
1.15%2.73%12.01%5.75%9.14%18.23%
Pretax Margin
1.21%3.10%12.77%6.67%12.17%18.27%
Profit Margin
0.23%1.63%8.91%4.59%9.28%14.16%
FCF Margin
-9.37%-4.31%17.06%26.66%-4.93%-5.07%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2500.2502.0001.2001.0003.000
Dividend Per Share Growth
-87.50%-87.50%66.67%20.00%-66.67%100.00%
Dividend Yield
0.67%0.97%6.59%4.08%3.74%6.65%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
575.7359.6813.4528.2512.3711.87
P/FCF Ratio
--7.034.87--
PS Ratio
1.310.971.201.301.151.68