Harmony Electronics Co. Ltd (TPEX:8182)
Taiwan · Delayed Price · Currency is TWD 47.45
-0.05 (-0.11%)
May 29, 2026, 1:30 PM CST
Harmony Electronics Co. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,848 | 2,871 | 2,934 | 2,709 | 2,882 | 3,599 | |
Revenue Growth (YoY) | -3.11% | -2.15% | 8.30% | -5.99% | -19.93% | 19.16% |
Cost of Revenue | 2,483 | 2,464 | 2,235 | 2,223 | 2,249 | 2,572 |
Gross Profit | 364.97 | 406.62 | 698.88 | 485.9 | 632.55 | 1,026 |
Selling, General & Admin | 266.76 | 263.23 | 272.85 | 253.17 | 292.09 | 294.92 |
Research & Development | 65.45 | 65.18 | 73.62 | 77.09 | 76.98 | 75.48 |
Operating Expenses | 332.24 | 328.38 | 346.42 | 330.17 | 369.17 | 370.13 |
Operating Income | 32.73 | 78.25 | 352.46 | 155.74 | 263.38 | 656.05 |
Interest Expense | -27.87 | -28.51 | -34.28 | -37.5 | -20.94 | -12.86 |
Interest & Investment Income | 44.97 | 45.33 | 43.29 | 38.38 | 18.62 | 12.64 |
Currency Exchange Gain (Loss) | -37.4 | -37.4 | 57.21 | 30.3 | 96.39 | 8.65 |
Other Non Operating Income (Expenses) | 17.45 | 26.81 | -25.84 | -0.99 | -0.86 | 15.21 |
EBT Excluding Unusual Items | 29.88 | 84.48 | 392.85 | 185.93 | 356.58 | 679.69 |
Merger & Restructuring Charges | - | - | - | - | - | -6.39 |
Gain (Loss) on Sale of Assets | 4.62 | 4.62 | 0.48 | 0.21 | 2.6 | -0.46 |
Asset Writedown | - | - | -18.59 | -5.52 | -8.54 | -15.52 |
Pretax Income | 34.49 | 89.09 | 374.74 | 180.62 | 350.63 | 657.31 |
Income Tax Expense | 28.07 | 42.31 | 112.71 | 55.9 | 82.93 | 146.12 |
Earnings From Continuing Operations | 6.42 | 46.78 | 262.02 | 124.72 | 267.71 | 511.2 |
Minority Interest in Earnings | 0.08 | -0.06 | -0.56 | -0.27 | -0.36 | -1.55 |
Net Income | 6.5 | 46.72 | 261.47 | 124.45 | 267.35 | 509.64 |
Net Income to Common | 6.5 | 46.72 | 261.47 | 124.45 | 267.35 | 509.64 |
Net Income Growth | -97.21% | -82.13% | 110.09% | -53.45% | -47.54% | 129.18% |
Shares Outstanding (Basic) | 107 | 107 | 107 | 107 | 107 | 107 |
Shares Outstanding (Diluted) | 107 | 107 | 108 | 107 | 108 | 108 |
Shares Change (YoY) | -0.48% | -0.29% | 0.18% | -0.58% | 0.16% | 0.13% |
EPS (Basic) | 0.06 | 0.44 | 2.44 | 1.16 | 2.50 | 4.76 |
EPS (Diluted) | 0.06 | 0.44 | 2.43 | 1.16 | 2.48 | 4.73 |
EPS Growth | -97.20% | -82.04% | 109.48% | -53.23% | -47.57% | 128.50% |
Free Cash Flow | -266.99 | -123.77 | 500.41 | 722.15 | -142.12 | -182.27 |
Free Cash Flow Per Share | -2.49 | -1.15 | 4.65 | 6.73 | -1.32 | -1.69 |
Dividend Per Share | - | 0.250 | 2.000 | 1.200 | 1.000 | 3.000 |
Dividend Growth | - | -87.50% | 66.67% | 20.00% | -66.67% | 100.00% |
Gross Margin | 12.81% | 14.16% | 23.82% | 17.94% | 21.95% | 28.52% |
Operating Margin | 1.15% | 2.73% | 12.01% | 5.75% | 9.14% | 18.23% |
Profit Margin | 0.23% | 1.63% | 8.91% | 4.59% | 9.28% | 14.16% |
Free Cash Flow Margin | -9.37% | -4.31% | 17.06% | 26.66% | -4.93% | -5.07% |
EBITDA | 320.75 | 356.55 | 633.98 | 437.39 | 539.19 | 892.77 |
EBITDA Margin | 11.26% | 12.42% | 21.61% | 16.14% | 18.71% | 24.81% |
D&A For EBITDA | 288.02 | 278.3 | 281.52 | 281.65 | 275.81 | 236.73 |
EBIT | 32.73 | 78.25 | 352.46 | 155.74 | 263.38 | 656.05 |
EBIT Margin | 1.15% | 2.73% | 12.01% | 5.75% | 9.14% | 18.23% |
Effective Tax Rate | 81.39% | 47.49% | 30.08% | 30.95% | 23.65% | 22.23% |