ShineMore Technology Materials Co., Ltd. (TPEX:8291)
Taiwan · Delayed Price · Currency is TWD 5.99
-0.51 (-7.85%)
Jul 17, 2025, 12:00 PM CST
TPEX:8291 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 6.22 | 10.14 | 37.03 | 99.52 | 202.29 | 219.02 | Upgrade | |
Revenue Growth (YoY) | -77.13% | -72.63% | -62.79% | -50.80% | -7.64% | -45.02% | Upgrade |
Cost of Revenue | 42.86 | 55.58 | 82.7 | 128.89 | 207.96 | 245.37 | Upgrade |
Gross Profit | -36.64 | -45.45 | -45.68 | -29.37 | -5.67 | -26.35 | Upgrade |
Selling, General & Admin | 19.69 | 20.08 | 19.36 | 27.15 | 27.74 | 30.86 | Upgrade |
Research & Development | 0.48 | 0.61 | 0.56 | 0.79 | 1.48 | 2.1 | Upgrade |
Operating Expenses | 20.16 | 20.69 | 19.92 | 27.75 | 28.62 | 33.75 | Upgrade |
Operating Income | -56.8 | -66.14 | -65.6 | -57.12 | -34.29 | -60.1 | Upgrade |
Interest Expense | -3.63 | -3.97 | -5.04 | -3.29 | -2.95 | -3.67 | Upgrade |
Interest & Investment Income | 0.44 | 0.44 | 0.43 | 0.12 | 0.04 | 0.06 | Upgrade |
Currency Exchange Gain (Loss) | 0.12 | 0.25 | -0.06 | 0.95 | -0.19 | -0.63 | Upgrade |
Other Non Operating Income (Expenses) | -1.09 | -0.79 | 0.22 | 0.56 | 6.81 | 10.72 | Upgrade |
EBT Excluding Unusual Items | -60.97 | -70.22 | -70.04 | -58.78 | -30.57 | -53.61 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -0.58 | - | - | - | Upgrade |
Asset Writedown | -0.07 | -0.07 | -0.31 | -0.57 | -0.43 | -1.95 | Upgrade |
Other Unusual Items | - | - | - | - | - | 0.79 | Upgrade |
Pretax Income | -61.04 | -70.29 | -70.93 | -59.35 | -31 | -54.77 | Upgrade |
Income Tax Expense | 0.05 | 0.07 | - | - | - | - | Upgrade |
Net Income | -61.09 | -70.37 | -70.93 | -59.35 | -31 | -54.77 | Upgrade |
Net Income to Common | -61.09 | -70.37 | -70.93 | -59.35 | -31 | -54.77 | Upgrade |
Shares Outstanding (Basic) | 62 | 58 | 47 | 47 | 47 | 38 | Upgrade |
Shares Outstanding (Diluted) | 62 | 58 | 47 | 47 | 47 | 38 | Upgrade |
Shares Change (YoY) | 30.84% | 21.63% | - | 1.03% | 23.19% | - | Upgrade |
EPS (Basic) | -0.99 | -1.22 | -1.50 | -1.25 | -0.66 | -1.44 | Upgrade |
EPS (Diluted) | -0.99 | -1.22 | -1.50 | -1.25 | -0.66 | -1.44 | Upgrade |
Free Cash Flow | -34.42 | -29.69 | -32.72 | -33.82 | -10.07 | 82.73 | Upgrade |
Free Cash Flow Per Share | -0.56 | -0.52 | -0.69 | -0.71 | -0.21 | 2.18 | Upgrade |
Gross Margin | - | - | -123.35% | -29.51% | -2.80% | -12.03% | Upgrade |
Operating Margin | -912.64% | -652.53% | -177.16% | -57.39% | -16.95% | -27.44% | Upgrade |
Profit Margin | -981.51% | -694.22% | -191.56% | -59.63% | -15.32% | -25.01% | Upgrade |
Free Cash Flow Margin | -552.97% | -292.90% | -88.36% | -33.98% | -4.98% | 37.77% | Upgrade |
EBITDA | -49.64 | -58.96 | -58.03 | -46.96 | -20.81 | -38.31 | Upgrade |
EBITDA Margin | - | - | -156.73% | -47.18% | -10.29% | -17.49% | Upgrade |
D&A For EBITDA | 7.16 | 7.18 | 7.56 | 10.17 | 13.48 | 21.78 | Upgrade |
EBIT | -56.8 | -66.14 | -65.6 | -57.12 | -34.29 | -60.1 | Upgrade |
EBIT Margin | - | - | -177.16% | -57.39% | -16.95% | -27.44% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.