ShineMore Technology Materials Co., Ltd. (TPEX:8291)
Taiwan · Delayed Price · Currency is TWD 71.00
-7.80 (-9.90%)
Jun 5, 2026, 12:55 PM CST
TPEX:8291 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3.6 | 2.88 | 10.14 | 37.03 | 99.52 | 202.29 | |
Revenue Growth (YoY) | -42.14% | -71.56% | -72.63% | -62.79% | -50.80% | -7.64% |
Cost of Revenue | 14.79 | 15.83 | 55.58 | 82.7 | 128.89 | 207.96 |
Gross Profit | -11.19 | -12.95 | -45.45 | -45.68 | -29.37 | -5.67 |
Selling, General & Admin | 15.98 | 17.18 | 20.08 | 19.36 | 27.15 | 27.74 |
Research & Development | - | - | 0.61 | 0.56 | 0.79 | 1.48 |
Operating Expenses | 15.98 | 17.18 | 20.69 | 19.92 | 27.75 | 28.62 |
Operating Income | -27.17 | -30.13 | -66.14 | -65.6 | -57.12 | -34.29 |
Interest Expense | -4.19 | -3.67 | -3.97 | -5.04 | -3.29 | -2.95 |
Interest & Investment Income | 0.31 | 0.31 | 0.44 | 0.43 | 0.12 | 0.04 |
Currency Exchange Gain (Loss) | 0.1 | 0.1 | 0.25 | -0.06 | 0.95 | -0.19 |
Other Non Operating Income (Expenses) | -1.25 | -0.68 | -0.79 | 0.22 | 0.56 | 6.81 |
EBT Excluding Unusual Items | -32.2 | -34.06 | -70.22 | -70.04 | -58.78 | -30.57 |
Gain (Loss) on Sale of Assets | - | - | - | -0.58 | - | - |
Asset Writedown | - | - | -0.07 | -0.31 | -0.57 | -0.43 |
Pretax Income | -32.2 | -34.06 | -70.29 | -70.93 | -59.35 | -31 |
Income Tax Expense | 0.07 | 0.02 | 0.07 | - | - | - |
Net Income | -32.27 | -34.08 | -70.37 | -70.93 | -59.35 | -31 |
Net Income to Common | -32.27 | -34.08 | -70.37 | -70.93 | -59.35 | -31 |
Shares Outstanding (Basic) | 17 | 17 | 16 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 17 | 17 | 16 | 13 | 13 | 13 |
Shares Change (YoY) | 4.57% | 12.49% | 21.63% | - | 1.03% | 23.19% |
EPS (Basic) | -1.85 | -1.95 | -4.53 | -5.55 | -4.65 | -2.45 |
EPS (Diluted) | -1.85 | -1.95 | -4.53 | -5.55 | -4.65 | -2.45 |
Free Cash Flow | -16.46 | -22.38 | -29.69 | -32.72 | -33.82 | -10.07 |
Free Cash Flow Per Share | -0.94 | -1.28 | -1.91 | -2.56 | -2.65 | -0.80 |
Gross Margin | - | - | - | -123.35% | -29.51% | -2.80% |
Operating Margin | -754.51% | -1045.02% | -652.53% | -177.16% | -57.39% | -16.95% |
Profit Margin | -896.08% | -1182.14% | -694.22% | -191.56% | -59.63% | -15.32% |
Free Cash Flow Margin | -457.21% | -776.41% | -292.90% | -88.36% | -33.98% | -4.98% |
EBITDA | -21.62 | -22.98 | -58.96 | -58.03 | -46.96 | -20.81 |
EBITDA Margin | - | - | - | -156.73% | -47.18% | -10.29% |
D&A For EBITDA | 5.55 | 7.15 | 7.18 | 7.56 | 10.17 | 13.48 |
EBIT | -27.17 | -30.13 | -66.14 | -65.6 | -57.12 | -34.29 |
EBIT Margin | - | - | - | -177.16% | -57.39% | -16.95% |
Revenue as Reported | 0.72 | - | - | - | - | - |