QST International Corp. (TPEX: 8349)
Taiwan
· Delayed Price · Currency is TWD 61.40
-0.70 (-1.13%)
Dec 20, 2024, 1:30 PM CST
QST International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 13,122 | 12,238 | 11,476 | 10,193 | 8,824 | 9,925 | Upgrade
|
| Revenue Growth (YoY) | 11.36% | 6.64% | 12.58% | 15.52% | -11.09% | -8.44% | Upgrade
|
| Cost of Revenue | 10,348 | 10,073 | 9,297 | 8,260 | 7,127 | 8,092 | Upgrade
|
| Gross Profit | 2,774 | 2,165 | 2,179 | 1,934 | 1,697 | 1,834 | Upgrade
|
| Selling, General & Admin | 1,577 | 1,406 | 1,539 | 1,424 | 1,289 | 1,439 | Upgrade
|
| Research & Development | 60.34 | 34.32 | 32.89 | 25.85 | 25.13 | 24.54 | Upgrade
|
| Operating Expenses | 1,651 | 1,457 | 1,575 | 1,472 | 1,351 | 1,469 | Upgrade
|
| Operating Income | 1,123 | 707.87 | 603.93 | 461.44 | 346.44 | 364.76 | Upgrade
|
| Interest Expense | -223.6 | -224.1 | -126 | -76.65 | -99.33 | -117.98 | Upgrade
|
| Interest & Investment Income | 17 | 15.42 | 8.01 | 113.33 | 30.74 | 4.45 | Upgrade
|
| Earnings From Equity Investments | 59.68 | 48.14 | 73.46 | 41.98 | 15.59 | 55.74 | Upgrade
|
| Currency Exchange Gain (Loss) | 44.35 | 61.03 | 87.43 | -42.99 | 3.15 | 0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 95.39 | 72.67 | 99.63 | -4.36 | 75.14 | 19.93 | Upgrade
|
| EBT Excluding Unusual Items | 1,116 | 681.02 | 746.46 | 492.76 | 371.74 | 326.92 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.08 | -0.08 | 0.59 | -0.26 | 28.77 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.86 | -1.17 | -2.59 | -13.98 | -2.46 | 10.12 | Upgrade
|
| Other Unusual Items | - | - | - | 0.01 | - | 0.01 | Upgrade
|
| Pretax Income | 1,112 | 679.77 | 744.46 | 478.52 | 398.05 | 337.06 | Upgrade
|
| Income Tax Expense | 371.02 | 218.4 | 172.01 | 113.63 | 110.88 | 98.47 | Upgrade
|
| Earnings From Continuing Operations | 741.17 | 461.38 | 572.45 | 364.89 | 287.16 | 238.59 | Upgrade
|
| Minority Interest in Earnings | 18.26 | 12.17 | 16.55 | 11.16 | 6.2 | 12.65 | Upgrade
|
| Net Income | 759.43 | 473.55 | 588.99 | 376.06 | 293.36 | 251.24 | Upgrade
|
| Preferred Dividends & Other Adjustments | 19 | 19 | 19 | 16.46 | - | - | Upgrade
|
| Net Income to Common | 740.43 | 454.55 | 569.99 | 359.6 | 293.36 | 251.24 | Upgrade
|
| Net Income Growth | 89.64% | -19.60% | 56.62% | 28.19% | 16.77% | -59.95% | Upgrade
|
| Shares Outstanding (Basic) | 167 | 165 | 161 | 158 | 155 | 155 | Upgrade
|
| Shares Outstanding (Diluted) | 170 | 170 | 169 | 169 | 167 | 165 | Upgrade
|
| Shares Change (YoY) | 0.41% | 0.61% | -0.14% | 0.81% | 1.30% | 0.14% | Upgrade
|
| EPS (Basic) | 4.42 | 2.75 | 3.55 | 2.28 | 1.90 | 1.62 | Upgrade
|
| EPS (Diluted) | 4.35 | 2.69 | 3.41 | 2.18 | 1.78 | 1.57 | Upgrade
|
| EPS Growth | 93.23% | -20.92% | 56.01% | 22.84% | 13.34% | -59.24% | Upgrade
|
| Free Cash Flow | -1,631 | 240.07 | -831.46 | -711.25 | 317.88 | 773.61 | Upgrade
|
| Free Cash Flow Per Share | -9.59 | 1.42 | -4.93 | -4.21 | 1.90 | 4.68 | Upgrade
|
| Dividend Per Share | 1.364 | 1.364 | 1.649 | 0.903 | 1.564 | 1.505 | Upgrade
|
| Dividend Growth | -17.30% | -17.30% | 82.60% | -42.25% | 3.90% | -57.08% | Upgrade
|
| Gross Margin | 21.14% | 17.69% | 18.99% | 18.97% | 19.23% | 18.47% | Upgrade
|
| Operating Margin | 8.56% | 5.78% | 5.26% | 4.53% | 3.93% | 3.68% | Upgrade
|
| Profit Margin | 5.64% | 3.71% | 4.97% | 3.53% | 3.32% | 2.53% | Upgrade
|
| Free Cash Flow Margin | -12.43% | 1.96% | -7.25% | -6.98% | 3.60% | 7.79% | Upgrade
|
| EBITDA | 1,827 | 1,403 | 1,304 | 1,085 | 980.02 | 1,048 | Upgrade
|
| EBITDA Margin | 13.93% | 11.47% | 11.36% | 10.64% | 11.11% | 10.56% | Upgrade
|
| D&A For EBITDA | 704.15 | 695.54 | 700.28 | 623.65 | 633.58 | 683.32 | Upgrade
|
| EBIT | 1,123 | 707.87 | 603.93 | 461.44 | 346.44 | 364.76 | Upgrade
|
| EBIT Margin | 8.56% | 5.78% | 5.26% | 4.53% | 3.93% | 3.68% | Upgrade
|
| Effective Tax Rate | 33.36% | 32.13% | 23.11% | 23.75% | 27.86% | 29.21% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.