QST International Corp. (TPEX:8349)
Taiwan · Delayed Price · Currency is TWD 41.50
+0.70 (1.72%)
May 29, 2026, 1:30 PM CST
QST International Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11,496 | 11,451 | 13,137 | 12,238 | 11,476 | 10,193 | |
Revenue Growth (YoY) | -9.84% | -12.83% | 7.34% | 6.64% | 12.58% | 15.52% |
Cost of Revenue | 9,203 | 9,171 | 10,371 | 10,073 | 9,297 | 8,260 |
Gross Profit | 2,293 | 2,280 | 2,765 | 2,165 | 2,179 | 1,934 |
Selling, General & Admin | 1,544 | 1,579 | 1,654 | 1,406 | 1,539 | 1,424 |
Research & Development | 114.36 | 119.44 | 82.63 | 34.32 | 32.89 | 25.85 |
Operating Expenses | 1,660 | 1,698 | 1,781 | 1,457 | 1,575 | 1,472 |
Operating Income | 632.48 | 582.22 | 984.1 | 707.87 | 603.93 | 461.44 |
Interest Expense | -206.14 | -202.56 | -213.38 | -224.1 | -126 | -76.65 |
Interest & Investment Income | 8.48 | 8.87 | 16.31 | 15.42 | 8.01 | 113.33 |
Earnings From Equity Investments | 59.6 | 65.83 | 89.05 | 48.14 | 73.46 | 41.98 |
Currency Exchange Gain (Loss) | -19.29 | -19.29 | 95.81 | 61.03 | 87.43 | -42.99 |
Other Non Operating Income (Expenses) | 49.56 | 69.42 | 103.72 | 72.67 | 99.63 | -4.36 |
EBT Excluding Unusual Items | 524.7 | 504.49 | 1,076 | 681.02 | 746.46 | 492.76 |
Gain (Loss) on Sale of Investments | - | - | -0.04 | -0.08 | 0.59 | -0.26 |
Gain (Loss) on Sale of Assets | -4.39 | -4.39 | -4.68 | -1.17 | -2.59 | -13.98 |
Other Unusual Items | 1.22 | 1.22 | - | - | - | 0.01 |
Pretax Income | 521.52 | 501.32 | 1,071 | 679.77 | 744.46 | 478.52 |
Income Tax Expense | 187.09 | 173.72 | 364.49 | 218.4 | 172.01 | 113.63 |
Earnings From Continuing Operations | 334.43 | 327.6 | 706.4 | 461.38 | 572.45 | 364.89 |
Minority Interest in Earnings | 96.27 | 87.67 | 32.91 | 12.17 | 16.55 | 11.16 |
Net Income | 430.7 | 415.26 | 739.31 | 473.55 | 588.99 | 376.06 |
Preferred Dividends & Other Adjustments | 19 | 19 | 19 | 19 | 19 | 16.46 |
Net Income to Common | 411.7 | 396.26 | 720.31 | 454.55 | 569.99 | 359.6 |
Net Income Growth | -35.83% | -43.83% | 56.12% | -19.60% | 56.62% | 28.19% |
Shares Outstanding (Basic) | 209 | 205 | 186 | 182 | 177 | 173 |
Shares Outstanding (Diluted) | 209 | 206 | 187 | 186 | 185 | 186 |
Shares Change (YoY) | 10.44% | 10.00% | 0.35% | 0.58% | -0.14% | 0.81% |
EPS (Basic) | 1.97 | 1.93 | 3.88 | 2.50 | 3.22 | 2.07 |
EPS (Diluted) | 1.97 | 1.92 | 3.85 | 2.45 | 3.10 | 1.99 |
EPS Growth | -42.81% | -50.01% | 57.01% | -20.90% | 56.02% | 22.84% |
Free Cash Flow | -777.81 | -1,114 | -1,470 | 240.07 | -831.46 | -711.25 |
Free Cash Flow Per Share | -3.73 | -5.41 | -7.86 | 1.29 | -4.48 | -3.83 |
Dividend Per Share | - | 1.500 | 1.997 | 1.240 | 1.499 | 0.821 |
Dividend Growth | - | -24.89% | 61.09% | -17.31% | 82.61% | -42.25% |
Gross Margin | 19.94% | 19.91% | 21.05% | 17.69% | 18.99% | 18.97% |
Operating Margin | 5.50% | 5.08% | 7.49% | 5.78% | 5.26% | 4.53% |
Profit Margin | 3.58% | 3.46% | 5.48% | 3.71% | 4.97% | 3.53% |
Free Cash Flow Margin | -6.77% | -9.73% | -11.19% | 1.96% | -7.25% | -6.98% |
EBITDA | 1,429 | 1,367 | 1,688 | 1,403 | 1,304 | 1,085 |
EBITDA Margin | 12.43% | 11.93% | 12.85% | 11.47% | 11.37% | 10.64% |
D&A For EBITDA | 796.4 | 784.3 | 703.69 | 695.54 | 700.28 | 623.65 |
EBIT | 632.48 | 582.22 | 984.1 | 707.87 | 603.93 | 461.44 |
EBIT Margin | 5.50% | 5.08% | 7.49% | 5.78% | 5.26% | 4.53% |
Effective Tax Rate | 35.87% | 34.65% | 34.04% | 32.13% | 23.11% | 23.75% |