Koan Hao Technology Co., Ltd. (TPEX:8354)
16.95
+0.25 (1.50%)
Jun 3, 2026, 1:30 PM CST
Koan Hao Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 654.75 | 644.12 | 640.1 | 614.42 | 677.24 | 759.1 | |
Revenue Growth (YoY) | 2.28% | 0.63% | 4.18% | -9.28% | -10.79% | 0.15% |
Cost of Revenue | 566.68 | 559.97 | 555.04 | 540.36 | 585.45 | 625.82 |
Gross Profit | 88.07 | 84.15 | 85.06 | 74.07 | 91.79 | 133.29 |
Selling, General & Admin | 83.21 | 82.45 | 87.64 | 82.55 | 84.77 | 108.82 |
Research & Development | 8.07 | 8.26 | 9.48 | 8.42 | 8.34 | 10.01 |
Operating Expenses | 89.77 | 87.3 | 93.63 | 80.82 | 99.47 | 127.58 |
Operating Income | -1.7 | -3.15 | -8.56 | -6.76 | -7.68 | 5.71 |
Interest Expense | -33.57 | -37.45 | -41.23 | -38.98 | -21.14 | -15.72 |
Interest & Investment Income | 60.09 | 66.24 | 95.4 | 80.5 | 21 | 5.93 |
Currency Exchange Gain (Loss) | -42.32 | -42.32 | 93.72 | 0.17 | 81.66 | -24.96 |
Other Non Operating Income (Expenses) | 45.88 | 19.55 | 9.77 | 43.66 | 38.12 | 8.66 |
EBT Excluding Unusual Items | 28.37 | 2.86 | 149.09 | 78.58 | 111.95 | -20.38 |
Gain (Loss) on Sale of Investments | 13.54 | 13.54 | 10.88 | - | - | 6.15 |
Gain (Loss) on Sale of Assets | 0.15 | 0.15 | 0.08 | 0.15 | - | 258.72 |
Pretax Income | 42.06 | 16.55 | 160.05 | 78.73 | 111.95 | 244.5 |
Income Tax Expense | 11.27 | 5.92 | 36.21 | 16.99 | 32.24 | 4.33 |
Net Income | 30.79 | 10.63 | 123.84 | 61.74 | 79.72 | 240.17 |
Net Income to Common | 30.79 | 10.63 | 123.84 | 61.74 | 79.72 | 240.17 |
Net Income Growth | -50.22% | -91.42% | 100.60% | -22.55% | -66.81% | 531.48% |
Shares Outstanding (Basic) | 79 | 79 | 79 | 79 | 79 | 79 |
Shares Outstanding (Diluted) | 79 | 79 | 79 | 79 | 79 | 79 |
Shares Change (YoY) | -0.46% | -0.29% | 0.22% | -0.20% | -0.23% | 0.53% |
EPS (Basic) | 0.39 | 0.14 | 1.58 | 0.79 | 1.02 | 3.06 |
EPS (Diluted) | 0.39 | 0.14 | 1.57 | 0.78 | 1.01 | 3.04 |
EPS Growth | -49.79% | -91.38% | 101.28% | -22.77% | -66.78% | 533.33% |
Free Cash Flow | 36.35 | 29.6 | 182.01 | 117.45 | 160.67 | -49.06 |
Free Cash Flow Per Share | 0.46 | 0.38 | 2.31 | 1.49 | 2.04 | -0.62 |
Dividend Per Share | - | 0.110 | 0.600 | 0.300 | 0.300 | 0.800 |
Dividend Growth | - | -81.67% | 100.00% | - | -62.50% | 166.67% |
Gross Margin | 13.45% | 13.06% | 13.29% | 12.05% | 13.55% | 17.56% |
Operating Margin | -0.26% | -0.49% | -1.34% | -1.10% | -1.13% | 0.75% |
Profit Margin | 4.70% | 1.65% | 19.35% | 10.05% | 11.77% | 31.64% |
Free Cash Flow Margin | 5.55% | 4.60% | 28.43% | 19.12% | 23.72% | -6.46% |
EBITDA | 69.75 | 68.7 | 63.46 | 65.15 | 63.71 | 74.05 |
EBITDA Margin | 10.65% | 10.67% | 9.91% | 10.60% | 9.41% | 9.75% |
D&A For EBITDA | 71.45 | 71.85 | 72.03 | 71.91 | 71.39 | 68.34 |
EBIT | -1.7 | -3.15 | -8.56 | -6.76 | -7.68 | 5.71 |
EBIT Margin | -0.26% | -0.49% | -1.34% | -1.10% | -1.13% | 0.75% |
Effective Tax Rate | 26.79% | 35.78% | 22.62% | 21.58% | 28.79% | 1.77% |