Co-Tech Development Corporation (TPEX: 8358)
Taiwan
· Delayed Price · Currency is TWD 57.20
+0.20 (0.35%)
Nov 15, 2024, 1:30 PM CST
Co-Tech Development Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 6,865 | 6,170 | 7,407 | 8,915 | 6,037 | 5,221 | Upgrade
|
| Revenue Growth (YoY) | 7.61% | -16.71% | -16.91% | 47.66% | 15.64% | -16.33% | Upgrade
|
| Cost of Revenue | 5,516 | 5,286 | 6,051 | 6,735 | 5,069 | 4,437 | Upgrade
|
| Gross Profit | 1,349 | 883.78 | 1,356 | 2,179 | 968.08 | 783.93 | Upgrade
|
| Selling, General & Admin | 166.33 | 157.35 | 157.92 | 209.32 | 162.54 | 148.71 | Upgrade
|
| Research & Development | 39 | 35.85 | 45.31 | 62.37 | 66.69 | 50.58 | Upgrade
|
| Operating Expenses | 205.33 | 193.19 | 203.23 | 271.69 | 229.23 | 199.01 | Upgrade
|
| Operating Income | 1,144 | 690.59 | 1,153 | 1,908 | 738.85 | 584.92 | Upgrade
|
| Interest Expense | -30.41 | -12.59 | -5.31 | -6.03 | -11.49 | -21.3 | Upgrade
|
| Interest & Investment Income | 20.76 | 15.88 | 12.63 | 7.12 | 10.57 | 15.48 | Upgrade
|
| Currency Exchange Gain (Loss) | -31.89 | -31.89 | 0.23 | -3.29 | -6.18 | -15.47 | Upgrade
|
| Other Non Operating Income (Expenses) | 25.32 | 4.13 | 24.38 | 4.87 | 2.42 | 8.46 | Upgrade
|
| EBT Excluding Unusual Items | 1,128 | 666.13 | 1,185 | 1,910 | 734.17 | 572.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.07 | -5.33 | 0.03 | 0.07 | Upgrade
|
| Asset Writedown | - | - | - | - | -62.34 | -45.93 | Upgrade
|
| Pretax Income | 1,128 | 666.13 | 1,185 | 1,905 | 671.86 | 526.24 | Upgrade
|
| Income Tax Expense | 223.54 | 133.23 | 217.7 | 381.71 | 130.27 | 139.58 | Upgrade
|
| Earnings From Continuing Operations | 904.17 | 532.91 | 967.21 | 1,523 | 541.59 | 386.66 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | 10.04 | Upgrade
|
| Net Income | 904.17 | 532.91 | 967.21 | 1,523 | 541.59 | 396.7 | Upgrade
|
| Net Income to Common | 904.17 | 532.91 | 967.21 | 1,523 | 541.59 | 396.7 | Upgrade
|
| Net Income Growth | 74.22% | -44.90% | -36.50% | 181.25% | 36.52% | -46.47% | Upgrade
|
| Shares Outstanding (Basic) | 253 | 253 | 253 | 253 | 253 | 253 | Upgrade
|
| Shares Outstanding (Diluted) | 254 | 253 | 253 | 253 | 253 | 253 | Upgrade
|
| Shares Change (YoY) | 0.34% | -0.08% | 0.01% | 0.07% | 0.01% | -0.14% | Upgrade
|
| EPS (Basic) | 3.58 | 2.11 | 3.83 | 6.03 | 2.14 | 1.57 | Upgrade
|
| EPS (Diluted) | 3.57 | 2.11 | 3.82 | 6.02 | 2.14 | 1.57 | Upgrade
|
| EPS Growth | 74.01% | -44.77% | -36.54% | 181.31% | 36.31% | -46.42% | Upgrade
|
| Free Cash Flow | 135.55 | -14.61 | -60.82 | 880.15 | 663.51 | 521.51 | Upgrade
|
| Free Cash Flow Per Share | 0.53 | -0.06 | -0.24 | 3.48 | 2.62 | 2.06 | Upgrade
|
| Dividend Per Share | - | 1.500 | 2.500 | 4.200 | 2.000 | 2.000 | Upgrade
|
| Dividend Growth | - | -40.00% | -40.48% | 110.00% | 0% | -9.09% | Upgrade
|
| Gross Margin | 19.65% | 14.32% | 18.31% | 24.45% | 16.03% | 15.02% | Upgrade
|
| Operating Margin | 16.66% | 11.19% | 15.56% | 21.40% | 12.24% | 11.20% | Upgrade
|
| Profit Margin | 13.17% | 8.64% | 13.06% | 17.09% | 8.97% | 7.60% | Upgrade
|
| Free Cash Flow Margin | 1.97% | -0.24% | -0.82% | 9.87% | 10.99% | 9.99% | Upgrade
|
| EBITDA | 1,246 | 811.98 | 1,323 | 2,106 | 978.67 | 833.63 | Upgrade
|
| EBITDA Margin | 18.15% | 13.16% | 17.86% | 23.63% | 16.21% | 15.97% | Upgrade
|
| D&A For EBITDA | 102.09 | 121.39 | 170.36 | 198.87 | 239.82 | 248.71 | Upgrade
|
| EBIT | 1,144 | 690.59 | 1,153 | 1,908 | 738.85 | 584.92 | Upgrade
|
| EBIT Margin | 16.66% | 11.19% | 15.56% | 21.40% | 12.24% | 11.20% | Upgrade
|
| Effective Tax Rate | 19.82% | 20.00% | 18.37% | 20.04% | 19.39% | 26.52% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.