Co-Tech Development Corporation (TPEX:8358)
Taiwan · Delayed Price · Currency is TWD 270.00
+12.00 (4.65%)
Feb 11, 2026, 1:30 PM CST
Co-Tech Development Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 7,422 | 6,822 | 6,170 | 7,407 | 8,915 | 6,037 | |
Revenue Growth (YoY) | 8.12% | 10.57% | -16.71% | -16.91% | 47.66% | 15.64% |
Cost of Revenue | 5,975 | 5,468 | 5,286 | 6,051 | 6,735 | 5,069 |
Gross Profit | 1,447 | 1,354 | 883.78 | 1,356 | 2,179 | 968.08 |
Selling, General & Admin | 194.07 | 171.03 | 157.35 | 157.92 | 209.32 | 162.54 |
Research & Development | 51.04 | 40.08 | 35.85 | 45.31 | 62.37 | 66.69 |
Operating Expenses | 245.11 | 211.11 | 193.19 | 203.23 | 271.69 | 229.23 |
Operating Income | 1,202 | 1,143 | 690.59 | 1,153 | 1,908 | 738.85 |
Interest Expense | -20.02 | -34.5 | -12.59 | -5.31 | -6.03 | -11.49 |
Interest & Investment Income | 15.72 | 24.34 | 15.88 | 12.63 | 7.12 | 10.57 |
Currency Exchange Gain (Loss) | -114.95 | 10.51 | -31.89 | 0.23 | -3.29 | -6.18 |
Other Non Operating Income (Expenses) | 10.3 | 4.97 | 4.13 | 24.38 | 4.87 | 2.42 |
EBT Excluding Unusual Items | 1,093 | 1,148 | 666.13 | 1,185 | 1,910 | 734.17 |
Gain (Loss) on Sale of Assets | 2.36 | 0.36 | - | 0.07 | -5.33 | 0.03 |
Asset Writedown | - | - | - | - | - | -62.34 |
Pretax Income | 1,096 | 1,149 | 666.13 | 1,185 | 1,905 | 671.86 |
Income Tax Expense | 215.24 | 226.8 | 133.23 | 217.7 | 381.71 | 130.27 |
Earnings From Continuing Operations | 880.31 | 921.81 | 532.91 | 967.21 | 1,523 | 541.59 |
Net Income | 880.31 | 921.81 | 532.91 | 967.21 | 1,523 | 541.59 |
Net Income to Common | 880.31 | 921.81 | 532.91 | 967.21 | 1,523 | 541.59 |
Net Income Growth | -2.64% | 72.98% | -44.90% | -36.50% | 181.25% | 36.52% |
Shares Outstanding (Basic) | 253 | 253 | 253 | 253 | 253 | 253 |
Shares Outstanding (Diluted) | 253 | 253 | 253 | 253 | 253 | 253 |
Shares Change (YoY) | -0.05% | 0.04% | -0.08% | 0.01% | 0.07% | 0.01% |
EPS (Basic) | 3.49 | 3.65 | 2.11 | 3.83 | 6.03 | 2.14 |
EPS (Diluted) | 3.48 | 3.64 | 2.11 | 3.82 | 6.02 | 2.14 |
EPS Growth | -2.52% | 72.53% | -44.77% | -36.55% | 181.31% | 36.31% |
Free Cash Flow | 274.36 | 507.61 | -14.61 | -60.82 | 880.15 | 663.51 |
Free Cash Flow Per Share | 1.09 | 2.01 | -0.06 | -0.24 | 3.48 | 2.63 |
Dividend Per Share | 1.501 | 1.501 | 1.500 | 2.500 | 4.200 | 2.000 |
Dividend Growth | 0.07% | 0.07% | -40.00% | -40.48% | 110.00% | - |
Gross Margin | 19.50% | 19.85% | 14.32% | 18.31% | 24.45% | 16.04% |
Operating Margin | 16.20% | 16.75% | 11.19% | 15.56% | 21.40% | 12.24% |
Profit Margin | 11.86% | 13.51% | 8.64% | 13.06% | 17.09% | 8.97% |
Free Cash Flow Margin | 3.70% | 7.44% | -0.24% | -0.82% | 9.87% | 10.99% |
EBITDA | 1,290 | 1,237 | 811.98 | 1,323 | 2,106 | 978.67 |
EBITDA Margin | 17.38% | 18.13% | 13.16% | 17.86% | 23.63% | 16.21% |
D&A For EBITDA | 87.95 | 94.06 | 121.39 | 170.36 | 198.87 | 239.82 |
EBIT | 1,202 | 1,143 | 690.59 | 1,153 | 1,908 | 738.85 |
EBIT Margin | 16.20% | 16.75% | 11.19% | 15.56% | 21.40% | 12.24% |
Effective Tax Rate | 19.65% | 19.75% | 20.00% | 18.37% | 20.04% | 19.39% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.