Co-Tech Development Corporation (TPEX: 8358)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
58.30
+0.30 (0.52%)
Dec 20, 2024, 1:30 PM CST

Co-Tech Development Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
6,8656,1707,4078,9156,0375,221
Upgrade
Revenue Growth (YoY)
7.61%-16.71%-16.91%47.66%15.64%-16.33%
Upgrade
Cost of Revenue
5,5165,2866,0516,7355,0694,437
Upgrade
Gross Profit
1,349883.781,3562,179968.08783.93
Upgrade
Selling, General & Admin
166.33157.35157.92209.32162.54148.71
Upgrade
Research & Development
3935.8545.3162.3766.6950.58
Upgrade
Operating Expenses
205.33193.19203.23271.69229.23199.01
Upgrade
Operating Income
1,144690.591,1531,908738.85584.92
Upgrade
Interest Expense
-30.41-12.59-5.31-6.03-11.49-21.3
Upgrade
Interest & Investment Income
20.7615.8812.637.1210.5715.48
Upgrade
Currency Exchange Gain (Loss)
-11.82-31.890.23-3.29-6.18-15.47
Upgrade
Other Non Operating Income (Expenses)
5.254.1324.384.872.428.46
Upgrade
EBT Excluding Unusual Items
1,128666.131,1851,910734.17572.1
Upgrade
Gain (Loss) on Sale of Assets
--0.07-5.330.030.07
Upgrade
Asset Writedown
-----62.34-45.93
Upgrade
Pretax Income
1,128666.131,1851,905671.86526.24
Upgrade
Income Tax Expense
223.54133.23217.7381.71130.27139.58
Upgrade
Earnings From Continuing Operations
904.17532.91967.211,523541.59386.66
Upgrade
Minority Interest in Earnings
-----10.04
Upgrade
Net Income
904.17532.91967.211,523541.59396.7
Upgrade
Net Income to Common
904.17532.91967.211,523541.59396.7
Upgrade
Net Income Growth
74.22%-44.90%-36.50%181.25%36.52%-46.47%
Upgrade
Shares Outstanding (Basic)
253253253253253253
Upgrade
Shares Outstanding (Diluted)
253253253253253253
Upgrade
Shares Change (YoY)
0.04%-0.08%0.01%0.07%0.01%-0.14%
Upgrade
EPS (Basic)
3.582.113.836.032.141.57
Upgrade
EPS (Diluted)
3.572.113.826.022.141.57
Upgrade
EPS Growth
74.16%-44.77%-36.54%181.31%36.31%-46.42%
Upgrade
Free Cash Flow
135.55-14.61-60.82880.15663.51521.51
Upgrade
Free Cash Flow Per Share
0.54-0.06-0.243.482.622.06
Upgrade
Dividend Per Share
1.5001.5002.5004.2002.0002.000
Upgrade
Dividend Growth
-40.00%-40.00%-40.48%110.00%0%-9.09%
Upgrade
Gross Margin
19.65%14.32%18.31%24.45%16.03%15.02%
Upgrade
Operating Margin
16.66%11.19%15.56%21.40%12.24%11.20%
Upgrade
Profit Margin
13.17%8.64%13.06%17.09%8.97%7.60%
Upgrade
Free Cash Flow Margin
1.97%-0.24%-0.82%9.87%10.99%9.99%
Upgrade
EBITDA
1,246811.981,3232,106978.67833.63
Upgrade
EBITDA Margin
18.15%13.16%17.86%23.63%16.21%15.97%
Upgrade
D&A For EBITDA
102.08121.39170.36198.87239.82248.71
Upgrade
EBIT
1,144690.591,1531,908738.85584.92
Upgrade
EBIT Margin
16.66%11.19%15.56%21.40%12.24%11.20%
Upgrade
Effective Tax Rate
19.82%20.00%18.37%20.04%19.39%26.52%
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.