Co-Tech Development Corporation (TPEX:8358)
Taiwan · Delayed Price · Currency is TWD 608.00
+55.00 (9.95%)
May 29, 2026, 1:30 PM CST
Co-Tech Development Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,684 | 7,880 | 6,822 | 6,170 | 7,407 | 8,915 | |
Revenue Growth (YoY) | 23.28% | 15.52% | 10.57% | -16.71% | -16.91% | 47.66% |
Cost of Revenue | 6,605 | 6,165 | 5,468 | 5,286 | 6,051 | 6,735 |
Gross Profit | 2,079 | 1,715 | 1,354 | 883.78 | 1,356 | 2,179 |
Selling, General & Admin | 213.91 | 205.35 | 171.03 | 157.35 | 157.92 | 209.32 |
Research & Development | 74.64 | 62.24 | 40.08 | 35.85 | 45.31 | 62.37 |
Operating Expenses | 288.55 | 267.59 | 211.11 | 193.19 | 203.23 | 271.69 |
Operating Income | 1,791 | 1,447 | 1,143 | 690.59 | 1,153 | 1,908 |
Interest Expense | -22.39 | -18.26 | -34.5 | -12.59 | -5.31 | -6.03 |
Interest & Investment Income | 8.04 | 10.16 | 24.34 | 15.88 | 12.63 | 7.12 |
Currency Exchange Gain (Loss) | -110.43 | -110.43 | 10.51 | -31.89 | 0.23 | -3.29 |
Other Non Operating Income (Expenses) | -8.28 | 9.86 | 4.97 | 4.13 | 24.38 | 4.87 |
EBT Excluding Unusual Items | 1,658 | 1,339 | 1,148 | 666.13 | 1,185 | 1,910 |
Gain (Loss) on Sale of Assets | 2 | 2 | 0.36 | - | 0.07 | -5.33 |
Pretax Income | 1,660 | 1,341 | 1,149 | 666.13 | 1,185 | 1,905 |
Income Tax Expense | 342.41 | 278.15 | 226.8 | 133.23 | 217.7 | 381.71 |
Earnings From Continuing Operations | 1,317 | 1,063 | 921.81 | 532.91 | 967.21 | 1,523 |
Net Income | 1,317 | 1,063 | 921.81 | 532.91 | 967.21 | 1,523 |
Net Income to Common | 1,317 | 1,063 | 921.81 | 532.91 | 967.21 | 1,523 |
Net Income Growth | 35.19% | 15.27% | 72.98% | -44.90% | -36.50% | 181.25% |
Shares Outstanding (Basic) | 251 | 253 | 253 | 253 | 253 | 253 |
Shares Outstanding (Diluted) | 251 | 253 | 253 | 253 | 253 | 253 |
Shares Change (YoY) | -0.64% | -0.11% | 0.04% | -0.08% | 0.01% | 0.07% |
EPS (Basic) | 5.24 | 4.21 | 3.65 | 2.11 | 3.83 | 6.03 |
EPS (Diluted) | 5.24 | 4.21 | 3.64 | 2.11 | 3.82 | 6.02 |
EPS Growth | 36.19% | 15.60% | 72.53% | -44.77% | -36.55% | 181.31% |
Free Cash Flow | -219.16 | -137.17 | 507.61 | -14.61 | -60.82 | 880.15 |
Free Cash Flow Per Share | -0.87 | -0.54 | 2.01 | -0.06 | -0.24 | 3.48 |
Dividend Per Share | 2.000 | 2.000 | 1.500 | 1.500 | 2.500 | 4.200 |
Dividend Growth | 33.24% | 33.33% | - | -40.00% | -40.48% | 110.00% |
Gross Margin | 23.94% | 21.76% | 19.85% | 14.32% | 18.31% | 24.45% |
Operating Margin | 20.62% | 18.37% | 16.75% | 11.19% | 15.56% | 21.40% |
Profit Margin | 15.17% | 13.48% | 13.51% | 8.64% | 13.06% | 17.09% |
Free Cash Flow Margin | -2.52% | -1.74% | 7.44% | -0.24% | -0.82% | 9.87% |
EBITDA | 1,879 | 1,535 | 1,237 | 811.98 | 1,323 | 2,106 |
EBITDA Margin | 21.64% | 19.48% | 18.13% | 13.16% | 17.86% | 23.63% |
D&A For EBITDA | 88.49 | 87.85 | 94.06 | 121.39 | 170.36 | 198.87 |
EBIT | 1,791 | 1,447 | 1,143 | 690.59 | 1,153 | 1,908 |
EBIT Margin | 20.62% | 18.37% | 16.75% | 11.19% | 15.56% | 21.40% |
Effective Tax Rate | 20.63% | 20.75% | 19.75% | 20.00% | 18.37% | 20.04% |