Brighton-Best International (Taiwan) Inc. (TPEX: 8415)
Taiwan
· Delayed Price · Currency is TWD 34.00
+0.05 (0.15%)
Nov 22, 2024, 1:30 PM CST
Brighton-Best International (Taiwan) Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 22,877 | 24,627 | 26,225 | 21,532 | 15,203 | 19,415 | Upgrade
|
| Revenue Growth (YoY) | -9.57% | -6.09% | 21.79% | 41.63% | -21.69% | 16.19% | Upgrade
|
| Cost of Revenue | 15,311 | 16,409 | 16,366 | 13,349 | 10,690 | 14,407 | Upgrade
|
| Gross Profit | 7,567 | 8,218 | 9,859 | 8,183 | 4,513 | 5,008 | Upgrade
|
| Selling, General & Admin | 4,498 | 4,418 | 4,712 | 3,614 | 2,971 | 3,454 | Upgrade
|
| Research & Development | 11.6 | 10.97 | 6.53 | - | - | - | Upgrade
|
| Operating Expenses | 4,513 | 4,431 | 4,719 | 3,614 | 2,974 | 3,454 | Upgrade
|
| Operating Income | 3,053 | 3,787 | 5,140 | 4,569 | 1,540 | 1,554 | Upgrade
|
| Interest Expense | -346.1 | -476.18 | -299.03 | -230.55 | -265.33 | -318.55 | Upgrade
|
| Interest & Investment Income | 620.64 | 610.7 | 439.21 | 59.06 | 63.63 | 179.13 | Upgrade
|
| Earnings From Equity Investments | - | - | 0.98 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 75.04 | 75.04 | 485.83 | -169.99 | -345.35 | -197.98 | Upgrade
|
| Other Non Operating Income (Expenses) | -306.76 | 85.41 | 102.01 | 51.39 | 79.56 | 24.33 | Upgrade
|
| EBT Excluding Unusual Items | 3,096 | 4,082 | 5,869 | 4,279 | 1,072 | 1,241 | Upgrade
|
| Gain (Loss) on Sale of Investments | 52.84 | 52.84 | -108.92 | 380.26 | 139.72 | -144.89 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.27 | 2.27 | 31.99 | 1.59 | -5.1 | -0.05 | Upgrade
|
| Other Unusual Items | - | - | 110.25 | - | - | - | Upgrade
|
| Pretax Income | 3,151 | 4,137 | 5,902 | 4,661 | 1,207 | 1,096 | Upgrade
|
| Income Tax Expense | 775.38 | 963.6 | 1,328 | 1,070 | 264.68 | 256.64 | Upgrade
|
| Earnings From Continuing Operations | 2,376 | 3,174 | 4,574 | 3,591 | 942.26 | 839.46 | Upgrade
|
| Minority Interest in Earnings | -10.82 | -48.57 | -47.77 | - | - | - | Upgrade
|
| Net Income | 2,365 | 3,125 | 4,526 | 3,591 | 942.26 | 839.46 | Upgrade
|
| Net Income to Common | 2,365 | 3,125 | 4,526 | 3,591 | 942.26 | 839.46 | Upgrade
|
| Net Income Growth | -27.34% | -30.96% | 26.06% | 281.09% | 12.25% | -29.37% | Upgrade
|
| Shares Outstanding (Basic) | 1,030 | 1,029 | 1,031 | 1,026 | 1,026 | 1,032 | Upgrade
|
| Shares Outstanding (Diluted) | 1,030 | 1,030 | 1,031 | 1,026 | 1,026 | 1,032 | Upgrade
|
| Shares Change (YoY) | 0.07% | -0.16% | 0.50% | -0.00% | -0.52% | 42.42% | Upgrade
|
| EPS (Basic) | 2.30 | 3.04 | 4.39 | 3.50 | 0.92 | 0.81 | Upgrade
|
| EPS (Diluted) | 2.30 | 3.04 | 4.39 | 3.50 | 0.92 | 0.81 | Upgrade
|
| EPS Growth | -27.33% | -30.86% | 25.44% | 281.11% | 13.37% | -50.61% | Upgrade
|
| Free Cash Flow | 4,416 | 4,741 | -2,695 | 4,603 | 1,523 | 364.11 | Upgrade
|
| Free Cash Flow Per Share | 4.29 | 4.60 | -2.61 | 4.49 | 1.48 | 0.35 | Upgrade
|
| Dividend Per Share | 1.500 | 1.500 | 1.800 | 1.800 | 1.400 | 1.400 | Upgrade
|
| Dividend Growth | -16.67% | -16.67% | 0% | 28.57% | 0% | -41.67% | Upgrade
|
| Gross Margin | 33.07% | 33.37% | 37.60% | 38.00% | 29.69% | 25.79% | Upgrade
|
| Operating Margin | 13.35% | 15.38% | 19.60% | 21.22% | 10.13% | 8.00% | Upgrade
|
| Profit Margin | 10.34% | 12.69% | 17.26% | 16.68% | 6.20% | 4.32% | Upgrade
|
| Free Cash Flow Margin | 19.30% | 19.25% | -10.28% | 21.38% | 10.02% | 1.88% | Upgrade
|
| EBITDA | 3,402 | 4,105 | 5,421 | 4,797 | 1,759 | 1,756 | Upgrade
|
| EBITDA Margin | 14.87% | 16.67% | 20.67% | 22.28% | 11.57% | 9.05% | Upgrade
|
| D&A For EBITDA | 348.3 | 317.62 | 280.87 | 228.04 | 219.16 | 202.24 | Upgrade
|
| EBIT | 3,053 | 3,787 | 5,140 | 4,569 | 1,540 | 1,554 | Upgrade
|
| EBIT Margin | 13.35% | 15.38% | 19.60% | 21.22% | 10.13% | 8.00% | Upgrade
|
| Effective Tax Rate | 24.60% | 23.29% | 22.50% | 22.95% | 21.93% | 23.41% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.