Brighton-Best International (Taiwan) Inc. (TPEX:8415)
Taiwan · Delayed Price · Currency is TWD 34.30
-0.20 (-0.58%)
May 29, 2026, 1:30 PM CST
TPEX:8415 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 23,967 | 23,229 | 22,710 | 24,627 | 26,225 | 21,532 | |
Revenue Growth (YoY) | 4.75% | 2.28% | -7.78% | -6.09% | 21.80% | 41.63% |
Cost of Revenue | 14,784 | 14,663 | 15,184 | 16,409 | 16,366 | 13,349 |
Gross Profit | 9,183 | 8,566 | 7,526 | 8,218 | 9,859 | 8,183 |
Selling, General & Admin | 4,649 | 4,643 | 4,597 | 4,418 | 4,712 | 3,614 |
Research & Development | 14.22 | 13.71 | 11.33 | 10.97 | 6.53 | - |
Operating Expenses | 4,662 | 4,669 | 4,614 | 4,431 | 4,719 | 3,614 |
Operating Income | 4,521 | 3,897 | 2,912 | 3,787 | 5,140 | 4,569 |
Interest Expense | -311.22 | -324.14 | -329.23 | -476.18 | -299.03 | -230.55 |
Interest & Investment Income | 378.63 | 379.91 | 391.1 | 610.7 | 439.21 | 59.06 |
Earnings From Equity Investments | - | - | - | - | 0.98 | - |
Currency Exchange Gain (Loss) | -99.12 | -99.12 | 149.18 | 75.04 | 485.83 | -169.99 |
Other Non Operating Income (Expenses) | -142.85 | 66.63 | 34.29 | 85.41 | 102.01 | 51.39 |
EBT Excluding Unusual Items | 4,346 | 3,921 | 3,157 | 4,082 | 5,869 | 4,279 |
Gain (Loss) on Sale of Investments | 99.73 | 99.73 | -53.41 | 52.84 | -108.92 | 380.26 |
Gain (Loss) on Sale of Assets | 1.51 | 1.51 | 0.02 | 2.27 | 31.99 | 1.59 |
Other Unusual Items | - | - | - | - | 110.25 | - |
Pretax Income | 4,448 | 4,022 | 3,104 | 4,137 | 5,902 | 4,661 |
Income Tax Expense | 1,050 | 909.8 | 810.42 | 963.6 | 1,328 | 1,070 |
Earnings From Continuing Operations | 3,397 | 3,112 | 2,294 | 3,174 | 4,574 | 3,591 |
Minority Interest in Earnings | 14.84 | 15.63 | -13.34 | -48.57 | -47.77 | - |
Net Income | 3,412 | 3,128 | 2,280 | 3,125 | 4,526 | 3,591 |
Net Income to Common | 3,412 | 3,128 | 2,280 | 3,125 | 4,526 | 3,591 |
Net Income Growth | 38.36% | 37.17% | -27.03% | -30.96% | 26.06% | 281.09% |
Shares Outstanding (Basic) | 1,022 | 1,025 | 1,029 | 1,029 | 1,031 | 1,026 |
Shares Outstanding (Diluted) | 1,022 | 1,026 | 1,029 | 1,030 | 1,031 | 1,026 |
Shares Change (YoY) | -0.82% | -0.32% | -0.07% | -0.16% | 0.50% | -0.00% |
EPS (Basic) | 3.34 | 3.05 | 2.22 | 3.04 | 4.39 | 3.50 |
EPS (Diluted) | 3.34 | 3.05 | 2.22 | 3.04 | 4.39 | 3.50 |
EPS Growth | 39.48% | 37.59% | -26.97% | -30.86% | 25.44% | 281.11% |
Free Cash Flow | 2,239 | 2,174 | 3,555 | 4,741 | -2,695 | 4,603 |
Free Cash Flow Per Share | 2.19 | 2.12 | 3.46 | 4.61 | -2.61 | 4.49 |
Dividend Per Share | 1.500 | 1.500 | 1.500 | 1.500 | 1.800 | 1.800 |
Dividend Growth | - | - | - | -16.67% | - | 28.57% |
Gross Margin | 38.31% | 36.88% | 33.14% | 33.37% | 37.59% | 38.00% |
Operating Margin | 18.86% | 16.78% | 12.82% | 15.38% | 19.60% | 21.22% |
Profit Margin | 14.24% | 13.46% | 10.04% | 12.69% | 17.26% | 16.68% |
Free Cash Flow Margin | 9.34% | 9.36% | 15.65% | 19.25% | -10.28% | 21.38% |
EBITDA | 4,865 | 4,245 | 3,244 | 4,105 | 5,421 | 4,797 |
EBITDA Margin | 20.30% | 18.28% | 14.28% | 16.67% | 20.67% | 22.28% |
D&A For EBITDA | 344.19 | 347.83 | 331.89 | 317.62 | 280.87 | 228.04 |
EBIT | 4,521 | 3,897 | 2,912 | 3,787 | 5,140 | 4,569 |
EBIT Margin | 18.86% | 16.78% | 12.82% | 15.38% | 19.60% | 21.22% |
Effective Tax Rate | 23.61% | 22.62% | 26.11% | 23.29% | 22.50% | 22.95% |