Solidwizard Technology Co., Ltd. (TPEX: 8416)
Taiwan
· Delayed Price · Currency is TWD 159.00
-2.50 (-1.55%)
Dec 19, 2024, 12:58 PM CST
Solidwizard Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 1,501 | 1,447 | 1,394 | 1,382 | 1,290 | 1,229 | Upgrade
|
| Revenue Growth (YoY) | 4.72% | 3.79% | 0.91% | 7.11% | 4.94% | 3.35% | Upgrade
|
| Cost of Revenue | 741.7 | 690.59 | 646.56 | 647.79 | 610.6 | 575.5 | Upgrade
|
| Gross Profit | 758.81 | 756.57 | 747.81 | 733.98 | 679.4 | 653.73 | Upgrade
|
| Selling, General & Admin | 310.89 | 303.18 | 277.53 | 257.25 | 254.68 | 254.6 | Upgrade
|
| Research & Development | 111.76 | 108.01 | 97.73 | 88.84 | 84.96 | 84.39 | Upgrade
|
| Operating Expenses | 422.32 | 416.19 | 377.91 | 348.29 | 338.04 | 341.83 | Upgrade
|
| Operating Income | 336.49 | 340.38 | 369.9 | 385.69 | 341.36 | 311.9 | Upgrade
|
| Interest Expense | -0.12 | -0.07 | -0.1 | -0.17 | -0.17 | -0.38 | Upgrade
|
| Interest & Investment Income | 8.98 | 6.06 | 2.73 | 1.4 | 1 | 1.02 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.19 | 0.65 | -0.74 | 3.03 | -2.05 | 1.44 | Upgrade
|
| Other Non Operating Income (Expenses) | 29.21 | 15.75 | 25.64 | 22.83 | 14.39 | 21.37 | Upgrade
|
| EBT Excluding Unusual Items | 374.38 | 362.78 | 397.43 | 412.77 | 354.52 | 335.34 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.3 | 0.25 | 0.1 | 0.05 | 0.1 | 0.12 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.05 | 1.59 | -0.05 | -0.01 | 2.09 | -0.09 | Upgrade
|
| Pretax Income | 374.63 | 364.61 | 397.48 | 412.81 | 356.71 | 335.37 | Upgrade
|
| Income Tax Expense | 77.18 | 76 | 91.39 | 92.52 | 75.99 | 69.01 | Upgrade
|
| Net Income | 297.45 | 288.61 | 306.09 | 320.29 | 280.71 | 266.36 | Upgrade
|
| Net Income to Common | 297.45 | 288.61 | 306.09 | 320.29 | 280.71 | 266.36 | Upgrade
|
| Net Income Growth | -0.20% | -5.71% | -4.43% | 14.10% | 5.39% | -2.56% | Upgrade
|
| Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 28 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 28 | 28 | Upgrade
|
| Shares Change (YoY) | -0.04% | -0.04% | 0.01% | 0.01% | 0.01% | 0.01% | Upgrade
|
| EPS (Basic) | 10.54 | 10.23 | 10.85 | 11.35 | 9.95 | 9.44 | Upgrade
|
| EPS (Diluted) | 10.52 | 10.21 | 10.83 | 11.33 | 9.93 | 9.42 | Upgrade
|
| EPS Growth | -0.29% | -5.72% | -4.41% | 14.10% | 5.41% | -2.59% | Upgrade
|
| Free Cash Flow | 255.67 | 253.63 | 300.32 | 322.06 | 305.13 | 250.05 | Upgrade
|
| Free Cash Flow Per Share | 9.05 | 8.97 | 10.62 | 11.39 | 10.80 | 8.85 | Upgrade
|
| Dividend Per Share | 8.000 | 8.000 | 8.000 | 8.000 | 7.000 | 7.000 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 14.29% | 0% | -6.67% | Upgrade
|
| Gross Margin | 50.57% | 52.28% | 53.63% | 53.12% | 52.67% | 53.18% | Upgrade
|
| Operating Margin | 22.42% | 23.52% | 26.53% | 27.91% | 26.46% | 25.37% | Upgrade
|
| Profit Margin | 19.82% | 19.94% | 21.95% | 23.18% | 21.76% | 21.67% | Upgrade
|
| Free Cash Flow Margin | 17.04% | 17.53% | 21.54% | 23.31% | 23.65% | 20.34% | Upgrade
|
| EBITDA | 346.53 | 347.66 | 376.35 | 391.53 | 347.7 | 319.88 | Upgrade
|
| EBITDA Margin | 23.09% | 24.02% | 26.99% | 28.34% | 26.95% | 26.02% | Upgrade
|
| D&A For EBITDA | 10.05 | 7.27 | 6.45 | 5.85 | 6.34 | 7.98 | Upgrade
|
| EBIT | 336.49 | 340.38 | 369.9 | 385.69 | 341.36 | 311.9 | Upgrade
|
| EBIT Margin | 22.42% | 23.52% | 26.53% | 27.91% | 26.46% | 25.37% | Upgrade
|
| Effective Tax Rate | 20.60% | 20.84% | 22.99% | 22.41% | 21.30% | 20.58% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.