Solidwizard Technology Co., Ltd. (TPEX:8416)
Taiwan
· Delayed Price · Currency is TWD 165.50
+1.50 (0.91%)
Apr 2, 2025, 11:52 AM CST
Solidwizard Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,542 | 1,447 | 1,394 | 1,382 | 1,290 | Upgrade
|
| Revenue Growth (YoY) | 6.55% | 3.79% | 0.91% | 7.11% | 4.94% | Upgrade
|
| Cost of Revenue | 776.03 | 690.59 | 646.56 | 647.79 | 610.6 | Upgrade
|
| Gross Profit | 765.88 | 756.57 | 747.81 | 733.98 | 679.4 | Upgrade
|
| Selling, General & Admin | 315.55 | 303.18 | 277.53 | 257.25 | 254.68 | Upgrade
|
| Research & Development | 112.09 | 108.01 | 97.73 | 88.84 | 84.96 | Upgrade
|
| Operating Expenses | 420.41 | 416.19 | 377.91 | 348.29 | 338.04 | Upgrade
|
| Operating Income | 345.47 | 340.38 | 369.9 | 385.69 | 341.36 | Upgrade
|
| Interest Expense | -0.13 | -0.07 | -0.1 | -0.17 | -0.17 | Upgrade
|
| Interest & Investment Income | 9.33 | 6.06 | 2.73 | 1.4 | 1 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.62 | 0.65 | -0.74 | 3.03 | -2.05 | Upgrade
|
| Other Non Operating Income (Expenses) | 34.98 | 15.75 | 25.64 | 22.83 | 14.39 | Upgrade
|
| EBT Excluding Unusual Items | 391.26 | 362.78 | 397.43 | 412.77 | 354.52 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.31 | 0.25 | 0.1 | 0.05 | 0.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.01 | 1.59 | -0.05 | -0.01 | 2.09 | Upgrade
|
| Other Unusual Items | 0.01 | - | - | - | - | Upgrade
|
| Pretax Income | 391.57 | 364.61 | 397.48 | 412.81 | 356.71 | Upgrade
|
| Income Tax Expense | 81.07 | 76 | 91.39 | 92.52 | 75.99 | Upgrade
|
| Net Income | 310.5 | 288.61 | 306.09 | 320.29 | 280.71 | Upgrade
|
| Net Income to Common | 310.5 | 288.61 | 306.09 | 320.29 | 280.71 | Upgrade
|
| Net Income Growth | 7.58% | -5.71% | -4.43% | 14.10% | 5.39% | Upgrade
|
| Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 28 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 28 | Upgrade
|
| Shares Change (YoY) | -0.02% | -0.04% | 0.01% | 0.01% | 0.01% | Upgrade
|
| EPS (Basic) | 11.01 | 10.23 | 10.85 | 11.35 | 9.95 | Upgrade
|
| EPS (Diluted) | 10.99 | 10.21 | 10.83 | 11.33 | 9.93 | Upgrade
|
| EPS Growth | 7.64% | -5.73% | -4.41% | 14.10% | 5.41% | Upgrade
|
| Free Cash Flow | 337.08 | 253.63 | 300.32 | 322.06 | 305.13 | Upgrade
|
| Free Cash Flow Per Share | 11.93 | 8.97 | 10.62 | 11.39 | 10.79 | Upgrade
|
| Dividend Per Share | 8.000 | 8.000 | 8.000 | 8.000 | 7.000 | Upgrade
|
| Dividend Growth | - | - | - | 14.29% | - | Upgrade
|
| Gross Margin | 49.67% | 52.28% | 53.63% | 53.12% | 52.67% | Upgrade
|
| Operating Margin | 22.41% | 23.52% | 26.53% | 27.91% | 26.46% | Upgrade
|
| Profit Margin | 20.14% | 19.94% | 21.95% | 23.18% | 21.76% | Upgrade
|
| Free Cash Flow Margin | 21.86% | 17.53% | 21.54% | 23.31% | 23.65% | Upgrade
|
| EBITDA | 356.76 | 347.66 | 376.35 | 391.53 | 347.7 | Upgrade
|
| EBITDA Margin | 23.14% | 24.02% | 26.99% | 28.34% | 26.95% | Upgrade
|
| D&A For EBITDA | 11.28 | 7.27 | 6.45 | 5.85 | 6.34 | Upgrade
|
| EBIT | 345.47 | 340.38 | 369.9 | 385.69 | 341.36 | Upgrade
|
| EBIT Margin | 22.41% | 23.52% | 26.53% | 27.91% | 26.46% | Upgrade
|
| Effective Tax Rate | 20.71% | 20.84% | 22.99% | 22.41% | 21.30% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.