Solidwizard Technology Co., Ltd. (TPEX:8416)
Taiwan · Delayed Price · Currency is TWD 186.00
-3.00 (-1.59%)
May 29, 2026, 1:30 PM CST
Solidwizard Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,714 | 1,696 | 1,542 | 1,447 | 1,394 | 1,382 | |
Revenue Growth (YoY) | 10.73% | 9.96% | 6.55% | 3.79% | 0.91% | 7.11% |
Cost of Revenue | 798.89 | 813.93 | 776.03 | 690.59 | 646.56 | 647.79 |
Gross Profit | 914.71 | 881.58 | 765.88 | 756.57 | 747.81 | 733.98 |
Selling, General & Admin | 327.27 | 326.55 | 315.55 | 303.18 | 277.53 | 257.25 |
Research & Development | 111.8 | 116.04 | 112.09 | 108.01 | 97.73 | 88.84 |
Operating Expenses | 444.2 | 444.58 | 420.41 | 416.19 | 377.91 | 348.29 |
Operating Income | 470.51 | 437 | 345.47 | 340.38 | 369.9 | 385.69 |
Interest Expense | -0.07 | -0.09 | -0.13 | -0.07 | -0.1 | -0.17 |
Interest & Investment Income | 8.43 | 10.12 | 9.33 | 6.06 | 2.73 | 1.4 |
Currency Exchange Gain (Loss) | -1.18 | -1.18 | 1.62 | 0.65 | -0.74 | 3.03 |
Other Non Operating Income (Expenses) | 20.51 | 32.05 | 34.98 | 15.75 | 25.64 | 22.83 |
EBT Excluding Unusual Items | 498.19 | 477.9 | 391.26 | 362.78 | 397.43 | 412.77 |
Gain (Loss) on Sale of Investments | 0.27 | 0.27 | 0.31 | 0.25 | 0.1 | 0.05 |
Gain (Loss) on Sale of Assets | 0.39 | 0.39 | -0.01 | 1.59 | -0.05 | -0.01 |
Other Unusual Items | - | - | 0.01 | - | - | - |
Pretax Income | 498.85 | 478.56 | 391.57 | 364.61 | 397.48 | 412.81 |
Income Tax Expense | 104.03 | 98.76 | 81.07 | 76 | 91.39 | 92.52 |
Net Income | 394.82 | 379.8 | 310.5 | 288.61 | 306.09 | 320.29 |
Net Income to Common | 394.82 | 379.8 | 310.5 | 288.61 | 306.09 | 320.29 |
Net Income Growth | 20.67% | 22.32% | 7.58% | -5.71% | -4.43% | 14.10% |
Shares Outstanding (Basic) | 28 | 28 | 28 | 28 | 28 | 28 |
Shares Outstanding (Diluted) | 28 | 28 | 28 | 28 | 28 | 28 |
Shares Change (YoY) | 0.04% | 0.03% | -0.02% | -0.04% | 0.01% | 0.01% |
EPS (Basic) | 14.00 | 13.46 | 11.01 | 10.23 | 10.85 | 11.35 |
EPS (Diluted) | 13.97 | 13.44 | 10.99 | 10.21 | 10.83 | 11.33 |
EPS Growth | 20.64% | 22.29% | 7.64% | -5.73% | -4.41% | 14.10% |
Free Cash Flow | -270.82 | -307.5 | 337.08 | 253.63 | 300.32 | 322.06 |
Free Cash Flow Per Share | -9.58 | -10.88 | 11.93 | 8.97 | 10.62 | 11.39 |
Dividend Per Share | 8.000 | 8.000 | 8.000 | 8.000 | 8.000 | 8.000 |
Dividend Growth | - | - | - | - | - | 14.29% |
Gross Margin | 53.38% | 52.00% | 49.67% | 52.28% | 53.63% | 53.12% |
Operating Margin | 27.46% | 25.77% | 22.41% | 23.52% | 26.53% | 27.91% |
Profit Margin | 23.04% | 22.40% | 20.14% | 19.94% | 21.95% | 23.18% |
Free Cash Flow Margin | -15.80% | -18.14% | 21.86% | 17.53% | 21.54% | 23.31% |
EBITDA | 482.1 | 448.59 | 358.34 | 349.64 | 376.35 | 391.53 |
EBITDA Margin | 28.13% | 26.46% | 23.24% | 24.16% | 26.99% | 28.34% |
D&A For EBITDA | 11.6 | 11.58 | 12.87 | 9.25 | 6.45 | 5.85 |
EBIT | 470.51 | 437 | 345.47 | 340.38 | 369.9 | 385.69 |
EBIT Margin | 27.46% | 25.77% | 22.41% | 23.52% | 26.53% | 27.91% |
Effective Tax Rate | 20.85% | 20.64% | 20.71% | 20.84% | 22.99% | 22.41% |