Xu Yuan Packaging Technology Co., Ltd. (TPEX:8421)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
15.40
+0.50 (3.36%)
Jul 30, 2026, 1:30 PM CST

TPEX:8421 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,1841,1751,2231,1791,2701,288
Revenue Growth
-2.74%-3.92%3.72%-7.12%-1.39%9.33%
Gross Profit
197.53190.69237.71200.03144.99169.24
Operating Income
-14.04-23.1934.44-1.24-79.14-23.98
Net Income
-23.23-21.510.82-24.62475.15-113.73
Earnings Per Share
-0.43-0.400.02-0.458.50-2.07
EPS Growth
------

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
694.33685.92675.66674.97531.52594.83
Asia
141.61154.44206.46182.98376.69307.35
America
348.17338.58395.16360.52349.62376.7
Other Countries
1.270.966.092.4112.038.87
Elimination
-1.88-4.58-60.05-41.48--
Total
1,1841,1751,2231,1791,2701,288

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
101.22107.8385.56108.6199.65163.59
Total Debt
871.13911.78827.04791.64710.821,508
Net Cash (Debt)
-769.92-803.95-741.49-683.04-511.17-1,344
Net Cash Growth
------
Net Cash Per Share
-14.29-14.92-13.67-12.58-9.15-24.53

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
77.7564.67133.22106.58113.0277.58
Capital Expenditures
-46.71-73.18-136.58-82.78-73.53-68.53
Free Cash Flow
31.04-8.5-3.3623.8139.59.05
Free Cash Flow Growth
----39.73%336.33%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
16.69%16.23%19.43%16.96%11.42%13.14%
Operating Margin
-1.19%-1.97%2.81%-0.10%-6.23%-1.86%
Pretax Margin
-1.61%-1.72%0.46%-0.50%40.23%-8.89%
Profit Margin
-1.96%-1.83%0.07%-2.09%37.42%-8.83%
FCF Margin
2.62%-0.72%-0.27%2.02%3.11%0.70%

Dividends

Fiscal YearFY 2022
Period EndingDec '22
Dividend Per Share
1.000
Dividend Per Share Growth
-
Dividend Yield
7.20%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--997.23-1.72-
Forward PE
-8.368.368.368.368.36
P/FCF Ratio
26.56--31.2220.6882.97
PS Ratio
0.700.620.670.630.640.58