TPEX:8431 Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	1,056	1,029	922.52	1,132	1,357
Revenue Growth (YoY)	2.63%	11.50%	-18.50%	-16.56%	30.46%
Cost of Revenue	920.62	751.45	712.78	867.69	861.38
Gross Profit	135.01	277.17	209.74	264.27	495.25
Selling, General & Admin	228.67	181.53	163.56	165	193.45
Research & Development	17.14	13.28	10.83	11.1	11.22
Operating Expenses	248.17	194.8	174.38	176.09	199.7
Operating Income	-113.16	82.37	35.36	88.18	295.56
Interest Expense	-7.03	-7.76	-10.93	-14.08	-9.95
Interest & Investment Income	1.56	4.22	7.79	4.08	2.35
Earnings From Equity Investments	-5.55	-7.75	-12.01	-18.53	-1.48
Currency Exchange Gain (Loss)	2.17	1.72	5.71	-0.08	-10.02
Other Non Operating Income (Expenses)	7.29	8.24	7.47	4.56	3.08
EBT Excluding Unusual Items	-114.72	81.05	33.39	64.13	279.54
Gain (Loss) on Sale of Investments	-22.74	4.57	3.34	-2.49	-6.81
Gain (Loss) on Sale of Assets	-10.02	0.43	0.24	-0.06	-1.86
Asset Writedown	-39.73	-	-	-	-
Other Unusual Items	-3.42	-	-	-	-
Pretax Income	-190.62	86.05	36.97	61.58	270.87
Income Tax Expense	-1.5	26.73	18.8	16.25	37.5
Earnings From Continuing Operations	-189.13	59.32	18.17	45.33	233.37
Minority Interest in Earnings	4.96	-4.44	7.65	-19.29	-45.35
Net Income	-184.16	54.88	25.82	26.04	188.02
Net Income to Common	-184.16	54.88	25.82	26.04	188.02
Net Income Growth	-	112.54%	-0.86%	-86.15%	76.37%
Shares Outstanding (Basic)	47	48	48	48	49
Shares Outstanding (Diluted)	47	48	48	48	49
Shares Change (YoY)	-1.38%	0.19%	-0.81%	-1.39%	0.04%
EPS (Basic)	-3.88	1.14	0.54	0.54	3.85
EPS (Diluted)	-3.88	1.14	0.54	0.54	3.83
EPS Growth	-	113.00%	-	-86.02%	76.57%
Free Cash Flow	-76.72	16.61	52.41	144.62	153.18
Free Cash Flow Per Share	-1.62	0.34	1.09	2.99	3.12
Dividend Per Share	-	0.100	0.272	0.272	1.633
Dividend Growth	-	-63.26%	-	-83.33%	125.01%
Gross Margin	12.79%	26.95%	22.74%	23.35%	36.51%
Operating Margin	-10.72%	8.01%	3.83%	7.79%	21.79%
Profit Margin	-17.45%	5.33%	2.80%	2.30%	13.86%
Free Cash Flow Margin	-7.27%	1.62%	5.68%	12.78%	11.29%
EBITDA	-24.28	176.87	123.53	181.13	385.27
EBITDA Margin	-2.30%	17.20%	13.39%	16.00%	28.40%
D&A For EBITDA	88.88	94.5	88.17	92.95	89.72
EBIT	-113.16	82.37	35.36	88.18	295.56
EBIT Margin	-10.72%	8.01%	3.83%	7.79%	21.79%
Effective Tax Rate	-	31.06%	50.84%	26.39%	13.84%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.