Bon Fame Co., Ltd. (TPEX:8433)
Taiwan · Delayed Price · Currency is TWD 55.30
-0.20 (-0.36%)
Aug 28, 2026, 12:58 PM CST
Bon Fame Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,689 | 3,484 | 3,609 | 3,466 | 3,141 | 2,821 | |
Revenue Growth | 7.00% | -3.48% | 4.14% | 10.32% | 11.34% | 24.34% |
Cost of Revenue | 2,865 | 2,672 | 2,646 | 2,502 | 2,359 | 2,212 |
Gross Profit | 823.91 | 811.69 | 963.07 | 963.65 | 782.45 | 608.9 |
Selling, General & Admin | 470.01 | 416.53 | 451.16 | 402.06 | 358.58 | 311.38 |
Research & Development | 17.77 | 14.83 | 13.25 | 11.33 | 7.89 | 7.32 |
Operating Expenses | 486.64 | 458 | 470.34 | 411.47 | 368.47 | 317.99 |
Operating Income | 337.27 | 353.7 | 492.72 | 552.18 | 413.99 | 290.91 |
Interest Expense | -37.79 | -40.97 | -32.77 | -29.3 | -25.05 | -13.79 |
Interest & Investment Income | 26.2 | 45.65 | 63.95 | 42.53 | 8.32 | 1.56 |
Earnings From Equity Investments | -39.77 | -33.88 | -1.98 | 22.81 | -10.46 | -1.71 |
Currency Exchange Gain (Loss) | -109.18 | -109.18 | 151.75 | -1.93 | 141.43 | -34.7 |
Other Non Operating Income (Expenses) | 316.88 | 18.35 | 3.36 | 41.18 | 18.85 | 8.51 |
EBT Excluding Unusual Items | 493.6 | 233.67 | 677.02 | 627.47 | 547.08 | 250.79 |
Gain (Loss) on Sale of Investments | - | - | 0.26 | - | - | 0.02 |
Gain (Loss) on Sale of Assets | - | - | - | -0.16 | - | 0.08 |
Pretax Income | 493.6 | 233.67 | 677.28 | 627.32 | 547.08 | 250.88 |
Income Tax Expense | 97.32 | 60.97 | 149.83 | 137.37 | 43.56 | 42.33 |
Earnings From Continuing Operations | 396.28 | 172.7 | 527.46 | 489.94 | 503.53 | 208.55 |
Minority Interest in Earnings | - | - | 2.3 | - | - | - |
Net Income | 396.28 | 172.7 | 529.75 | 489.94 | 503.53 | 208.55 |
Net Income to Common | 396.28 | 172.7 | 529.75 | 489.94 | 503.53 | 208.55 |
Net Income Growth | 128.70% | -67.40% | 8.13% | -2.70% | 141.44% | 19.55% |
Shares Outstanding (Basic) | 55 | 55 | 54 | 52 | 52 | 52 |
Shares Outstanding (Diluted) | 65 | 62 | 58 | 56 | 52 | 52 |
Shares Change | 11.74% | 6.16% | 3.16% | 7.85% | 0.20% | 0.06% |
EPS (Basic) | 7.26 | 3.17 | 9.84 | 9.35 | 9.67 | 4.00 |
EPS (Diluted) | 6.31 | 3.05 | 9.25 | 8.74 | 9.61 | 3.99 |
EPS Growth | 103.34% | -67.05% | 5.83% | -9.06% | 140.85% | 19.46% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 252.12 | -51.42 | 419.99 | 471.07 | 581.95 | -144.59 |
Free Cash Flow Per Share | 3.86 | -0.83 | 7.21 | 8.34 | 11.11 | -2.77 |
Dividend Per Share | 4.200 | 4.200 | 6.500 | 6.000 | 5.000 | 2.500 |
Dividend Growth | -35.38% | -35.38% | 8.33% | 20.00% | 100.00% | 25.00% |
Gross Margin | 22.33% | 23.30% | 26.68% | 27.81% | 24.91% | 21.58% |
Operating Margin | 9.14% | 10.15% | 13.65% | 15.93% | 13.18% | 10.31% |
Profit Margin | 10.74% | 4.96% | 14.68% | 14.14% | 16.03% | 7.39% |
Free Cash Flow Margin | 6.83% | -1.48% | 11.64% | 13.59% | 18.53% | -5.13% |
EBITDA | 423.54 | 433.82 | 554.5 | 604.93 | 465.34 | 340.97 |
EBITDA Margin | 11.48% | 12.45% | 15.36% | 17.46% | 14.81% | 12.08% |
D&A For EBITDA | 86.27 | 80.12 | 61.78 | 52.76 | 51.35 | 50.05 |
EBIT | 337.27 | 353.7 | 492.72 | 552.18 | 413.99 | 290.91 |
EBIT Margin | 9.14% | 10.15% | 13.65% | 15.93% | 13.18% | 10.31% |
Effective Tax Rate | 19.72% | 26.09% | 22.12% | 21.90% | 7.96% | 16.87% |