Dadi Early-Childhood Education Group Limited (TPEX:8437)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
9.11
-0.02 (-0.22%)
Aug 14, 2026, 1:30 PM CST

TPEX:8437 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
198.82214.57312.22395.83556.23571.18
Revenue Growth
-33.93%-31.28%-21.12%-28.84%-2.62%41.70%
Gross Profit
56.0358.67186.1266.55388.01432.67
Operating Income
-110.94-100.1611.73105.38264.14299.26
Net Income
-62.25-60.7214.7124.75184.83256.28
Earnings Per Share
-1.33-1.290.310.523.865.35
EPS Growth
---40.56%-86.60%-27.85%96.76%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Software
15.9717.528.3139.7944.6436.03
Consulting Services
51.2255.8112.13139.54276.83289.92
Revenue from Internal Divisions
-46.04-51.29-53.35-15.53-29.57-32.2
Others
71.2571.0455.3615.9829.7132.36
Preschool Education Supplies
106.41121.52169.77216.06234.62245.07
Total
198.82214.57312.22395.83556.23571.18

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
691.5707.24759.15876.271,0611,246
Total Debt
164.18233.69303.75483.35569.8522.15
Net Cash (Debt)
527.32473.55455.41392.93491.55724
Net Cash Growth
9.93%3.98%15.90%-20.06%-32.11%2.91%
Net Cash Per Share
11.2310.069.518.2010.2615.11

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
98.7793.18166.4238.63194.38510.9
Capital Expenditures
-0.05-0.05-80.49-170.12-254.19-265.06
Free Cash Flow
98.7293.1385.9268.5-59.81245.84
Free Cash Flow Growth
-36.86%8.39%25.42%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
28.18%27.34%59.61%67.34%69.76%75.75%
Operating Margin
-55.80%-46.68%3.76%26.62%47.49%52.39%
Pretax Margin
-51.12%-43.98%-2.70%17.89%41.87%53.42%
Profit Margin
-31.31%-28.30%4.71%6.25%33.23%44.87%
FCF Margin
49.65%43.40%27.52%17.31%-10.75%43.04%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.018-1.0001.0002.6504.000
Dividend Per Share Growth
1.78%-0%-62.26%-33.75%33.33%
Dividend Yield
11.17%-4.32%2.15%2.94%3.18%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--79.5297.8326.1527.26
Forward PE
-11.6311.6311.6311.6316.35
P/FCF Ratio
4.348.6613.6235.35-28.42
PS Ratio
2.153.763.756.128.6912.23