Green River Holding Co. Ltd. (TPEX:8444)
Taiwan
· Delayed Price · Currency is TWD 20.65
-0.50 (-2.42%)
May 9, 2025, 2:31 PM CST
Green River Holding Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -887.67 | -622.44 | -787.31 | 394.31 | -22.74 | Upgrade
|
| Depreciation & Amortization | 503.54 | 486.01 | 436.59 | 389.31 | 337.48 | Upgrade
|
| Other Amortization | 6.74 | 6.46 | 6.13 | 6.24 | 6.28 | Upgrade
|
| Loss (Gain) From Sale of Assets | 21.54 | 2.29 | 2.04 | 1.5 | 0.52 | Upgrade
|
| Asset Writedown & Restructuring Costs | -30.66 | 72.71 | - | - | - | Upgrade
|
| Stock-Based Compensation | - | - | 6.04 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | -2.42 | 1.67 | 0.65 | - | Upgrade
|
| Other Operating Activities | 265.33 | -32.51 | 73.86 | -10.09 | -105.43 | Upgrade
|
| Change in Accounts Receivable | 92.62 | -165.9 | 410.58 | -269.78 | -105.96 | Upgrade
|
| Change in Inventory | 30.6 | 130.36 | -26.67 | -206.39 | -151.43 | Upgrade
|
| Change in Accounts Payable | 2.08 | 29.64 | -269.98 | 130.06 | 102.74 | Upgrade
|
| Change in Unearned Revenue | 1.28 | 7.15 | -16.72 | -30.73 | 47.95 | Upgrade
|
| Change in Other Net Operating Assets | 76.58 | 21.29 | -20.61 | 52.83 | 64.45 | Upgrade
|
| Operating Cash Flow | 81.97 | -67.36 | -184.38 | 457.9 | 173.85 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | 163.39% | - | Upgrade
|
| Capital Expenditures | -200.46 | -166.77 | -254.18 | -526 | -1,018 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 0.39 | 0.63 | 0.42 | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | -0.4 | -2.01 | - | Upgrade
|
| Other Investing Activities | 22.31 | -10.78 | -41.49 | 113.6 | 114.99 | Upgrade
|
| Investing Cash Flow | -178.16 | -177.55 | -295.69 | -413.78 | -902.87 | Upgrade
|
| Short-Term Debt Issued | 3,106 | 1,986 | 2,939 | 1,215 | 1,342 | Upgrade
|
| Long-Term Debt Issued | - | - | 5,139 | 252.45 | 337.75 | Upgrade
|
| Total Debt Issued | 3,106 | 1,986 | 8,078 | 1,467 | 1,679 | Upgrade
|
| Short-Term Debt Repaid | -2,482 | -1,680 | -2,864 | -1,726 | -1,197 | Upgrade
|
| Long-Term Debt Repaid | -840.53 | -464.32 | -4,573 | -12.75 | -15.88 | Upgrade
|
| Total Debt Repaid | -3,322 | -2,144 | -7,437 | -1,738 | -1,213 | Upgrade
|
| Net Debt Issued (Repaid) | -216.47 | -158.67 | 640.82 | -271.36 | 466.72 | Upgrade
|
| Issuance of Common Stock | 25.46 | 360.55 | 13.08 | 387.61 | - | Upgrade
|
| Repurchase of Common Stock | - | - | -24.52 | - | - | Upgrade
|
| Common Dividends Paid | - | - | -26.69 | - | - | Upgrade
|
| Other Financing Activities | - | - | 0.86 | - | -0.26 | Upgrade
|
| Financing Cash Flow | -191.01 | 201.88 | 603.55 | 116.25 | 466.46 | Upgrade
|
| Foreign Exchange Rate Adjustments | -3.64 | 8.18 | 32.62 | -92.06 | -70.68 | Upgrade
|
| Net Cash Flow | -290.83 | -34.85 | 156.1 | 68.31 | -333.24 | Upgrade
|
| Free Cash Flow | -118.49 | -234.13 | -438.56 | -68.1 | -844.43 | Upgrade
|
| Free Cash Flow Margin | -2.43% | -5.03% | -11.58% | -1.18% | -24.10% | Upgrade
|
| Free Cash Flow Per Share | -1.19 | -2.63 | -4.92 | -0.73 | -9.18 | Upgrade
|
| Cash Interest Paid | 454.89 | 428.02 | 198.28 | 76.82 | 71.33 | Upgrade
|
| Cash Income Tax Paid | 10.47 | 12.72 | 13.84 | 13.89 | 10.95 | Upgrade
|
| Levered Free Cash Flow | 64.5 | -81.77 | -135.06 | -281.95 | -660.12 | Upgrade
|
| Unlevered Free Cash Flow | 341.44 | 196.6 | 13.37 | -217.48 | -614.31 | Upgrade
|
| Change in Net Working Capital | -173.47 | 6.02 | -74.12 | 343.66 | -112.87 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.