Green River Holding Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 4, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	567	1,336	3,144	3,609	3,479	11,297
Market Cap Growth	-75.05%	-57.50%	-12.88%	3.74%	-69.21%	109.22%
Enterprise Value	7,047	7,400	9,238	10,059	9,360	16,778
Last Close Price	5.12	12.15	31.45	36.10	38.94	132.58
PE Ratio	-	-	-	-	-	28.65
Forward PE	-	13.60	13.60	13.60	13.60	13.60
PS Ratio	0.22	0.41	0.64	0.78	0.92	1.96
PB Ratio	199.24	4.17	3.31	2.46	2.09	5.52
P/TBV Ratio	-	3.62	3.19	2.42	2.07	5.54
P/OCF Ratio	-	-	38.36	-	-	24.67
EV/Sales Ratio	2.68	2.27	1.89	2.16	2.47	2.92
EV/EBITDA Ratio	-	-	35.46	36.52	513.35	21.17
EV/EBIT Ratio	-	-	-	-	-	40.54
Debt / Equity Ratio	2299.71	20.06	6.94	4.33	3.90	2.73
Debt / EBITDA Ratio	-	-	23.81	21.97	226.42	6.95
Net Debt / Equity Ratio	2279.31	19.95	6.76	4.01	3.60	2.56
Net Debt / EBITDA Ratio	-16.00	-16.61	24.61	21.37	328.97	6.61
Net Debt / FCF Ratio	-18.86	-14.88	-54.10	-25.13	-13.68	-76.93
Asset Turnover	0.34	0.42	0.59	0.55	0.45	0.67
Inventory Turnover	7.66	8.35	8.48	7.27	5.62	9.41
Quick Ratio	0.02	0.02	0.06	0.38	0.47	0.15
Current Ratio	0.06	0.08	0.15	0.63	0.92	0.25
Return on Equity (ROE)	-224.51%	-174.79%	-74.18%	-39.88%	-43.34%	18.19%
Return on Assets (ROA)	-7.42%	-7.17%	-1.73%	-1.45%	-2.99%	3.00%
Return on Invested Capital (ROIC)	-13.92%	-12.71%	-3.08%	-2.62%	-5.46%	5.12%
Return on Capital Employed (ROCE)	-485.60%	-180.10%	-18.90%	-3.20%	-5.70%	19.50%
Earnings Yield	-190.65%	-82.69%	-28.23%	-17.25%	-22.63%	3.49%
FCF Yield	-60.64%	-32.19%	-3.77%	-6.49%	-12.61%	-0.60%
Dividend Yield	-	-	-	-	-	0.23%
Buyback Yield / Dilution	-5.36%	-9.89%	-12.10%	0.05%	4.14%	-1.19%
Total Shareholder Return	-5.36%	-9.89%	-12.10%	0.05%	4.14%	-0.97%