HIM International Music Inc. (TPEX: 8446)
112.50
-0.50 (-0.44%)
Sep 10, 2024, 1:30 PM CST
HIM International Music Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 1,306 | 1,199 | 897.37 | 836.57 | 1,165 | 1,500 | Upgrade
|
Revenue Growth (YoY) | 26.55% | 33.56% | 7.27% | -28.17% | -22.34% | -11.58% | Upgrade
|
Cost of Revenue | 514.61 | 470.82 | 258.08 | 179.72 | 237.78 | 536.91 | Upgrade
|
Gross Profit | 791.26 | 727.71 | 639.29 | 656.85 | 926.84 | 962.7 | Upgrade
|
Selling, General & Admin | 199.45 | 191.13 | 157.55 | 196.2 | 231.1 | 255.49 | Upgrade
|
Research & Development | 69.71 | 69.71 | 63.68 | 76.94 | 85.76 | 103.87 | Upgrade
|
Operating Expenses | 269.3 | 261.02 | 221.2 | 272.71 | 315.71 | 360.58 | Upgrade
|
Operating Income | 521.96 | 466.69 | 418.09 | 384.14 | 611.13 | 602.12 | Upgrade
|
Interest Expense | -13.72 | -15.66 | -12.88 | -11.33 | -8.96 | -6.6 | Upgrade
|
Interest & Investment Income | 29.95 | 30.05 | 20.82 | 16.47 | 9.34 | 8.95 | Upgrade
|
Earnings From Equity Investments | 1.23 | -0.7 | 4.28 | 2.31 | -3.23 | -1.58 | Upgrade
|
Currency Exchange Gain (Loss) | 62.73 | 1.42 | 31.94 | -1.72 | -40.84 | 6.55 | Upgrade
|
Other Non Operating Income (Expenses) | 29.46 | 29.36 | 26.82 | 31.76 | 35.97 | 37.81 | Upgrade
|
EBT Excluding Unusual Items | 631.6 | 511.18 | 489.07 | 421.62 | 603.41 | 647.24 | Upgrade
|
Gain (Loss) on Sale of Investments | 28.96 | 11.62 | -114.13 | -44.48 | -5.03 | -15.7 | Upgrade
|
Gain (Loss) on Sale of Assets | -0.22 | -0.22 | - | - | - | -0.11 | Upgrade
|
Asset Writedown | 2.27 | 2.27 | 1.09 | 36.24 | 22.35 | 26.2 | Upgrade
|
Other Unusual Items | -0.28 | -0.29 | -0 | 0.05 | - | - | Upgrade
|
Pretax Income | 662.33 | 524.55 | 376.03 | 413.43 | 620.73 | 657.63 | Upgrade
|
Income Tax Expense | 120.71 | 89.51 | 62.33 | 67.07 | 116.45 | 117.44 | Upgrade
|
Earnings From Continuing Operations | 541.62 | 435.04 | 313.7 | 346.36 | 504.28 | 540.19 | Upgrade
|
Minority Interest in Earnings | 0.61 | 0.56 | 0.56 | 0.96 | 0.91 | 0.77 | Upgrade
|
Net Income | 542.23 | 435.6 | 314.26 | 347.32 | 505.18 | 540.96 | Upgrade
|
Net Income to Common | 542.23 | 435.6 | 314.26 | 347.32 | 505.18 | 540.96 | Upgrade
|
Net Income Growth | 38.87% | 38.61% | -9.52% | -31.25% | -6.61% | 13.05% | Upgrade
|
Shares Outstanding (Basic) | 53 | 53 | 53 | 53 | 53 | 53 | Upgrade
|
Shares Outstanding (Diluted) | 53 | 53 | 53 | 53 | 53 | 53 | Upgrade
|
Shares Change (YoY) | 0.09% | 0.00% | 0.02% | -0.08% | 0.06% | -2.05% | Upgrade
|
EPS (Basic) | 10.25 | 8.23 | 5.94 | 6.56 | 9.55 | 10.22 | Upgrade
|
EPS (Diluted) | 10.22 | 8.21 | 5.92 | 6.55 | 9.52 | 10.20 | Upgrade
|
EPS Growth | 38.84% | 38.68% | -9.62% | -31.20% | -6.67% | 15.38% | Upgrade
|
Free Cash Flow | 607.65 | 616.71 | 550.8 | 355.58 | 448.56 | 808.72 | Upgrade
|
Free Cash Flow Per Share | 11.45 | 11.63 | 10.38 | 6.70 | 8.45 | 15.24 | Upgrade
|
Dividend Per Share | 6.000 | 6.000 | 5.000 | 4.500 | 7.000 | 9.000 | Upgrade
|
Dividend Growth | 20.00% | 20.00% | 11.11% | -35.71% | -22.22% | 50.00% | Upgrade
|
Gross Margin | 60.59% | 60.72% | 71.24% | 78.52% | 79.58% | 64.20% | Upgrade
|
Operating Margin | 39.97% | 38.94% | 46.59% | 45.92% | 52.47% | 40.15% | Upgrade
|
Profit Margin | 41.52% | 36.34% | 35.02% | 41.52% | 43.38% | 36.07% | Upgrade
|
Free Cash Flow Margin | 46.53% | 51.46% | 61.38% | 42.50% | 38.52% | 53.93% | Upgrade
|
EBITDA | 563.96 | 508.03 | 457.12 | 436.32 | 671.75 | 671.97 | Upgrade
|
EBITDA Margin | 43.19% | 42.39% | 50.94% | 52.16% | 57.68% | 44.81% | Upgrade
|
D&A For EBITDA | 42 | 41.34 | 39.03 | 52.18 | 60.62 | 69.86 | Upgrade
|
EBIT | 521.96 | 466.69 | 418.09 | 384.14 | 611.13 | 602.12 | Upgrade
|
EBIT Margin | 39.97% | 38.94% | 46.59% | 45.92% | 52.47% | 40.15% | Upgrade
|
Effective Tax Rate | 18.23% | 17.06% | 16.58% | 16.22% | 18.76% | 17.86% | Upgrade
|
Advertising Expenses | - | 19.07 | 13.63 | 43.89 | 57.49 | 47.89 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.