HIM International Music Inc. (TPEX:8446)
Taiwan · Delayed Price · Currency is TWD 82.90
-1.30 (-1.54%)
Nov 6, 2026, 1:30 PM CST
HIM International Music Financials Overview
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,280 | 1,085 | 1,375 | 1,199 | 897.37 | 836.57 |
Revenue Growth | 14.72% | -21.14% | 14.77% | 33.56% | 7.27% | -28.17% |
Gross Profit Gross Profit Growth | 774.24 | 726.51 | 861.89 | 727.71 | 639.29 | 656.85 |
Operating Income Operating Income Growth | 508.96 | 456.48 | 593.04 | 466.69 | 418.09 | 384.14 |
Net Income Net Income Growth | 428.27 | 545.18 | 605.43 | 435.6 | 314.26 | 347.32 |
Earnings Per Share EPS Growth | 8.07 | 10.27 | 11.41 | 8.21 | 5.92 | 6.55 |
EPS Growth | -22.33% | -9.99% | 38.98% | 38.68% | -9.62% | -31.20% |
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Mainland China Mainland China Growth | 798.08 | 983.68 | 726.92 | 461.87 | 520.34 |
Taiwan Taiwan Growth | 188.82 | 254.33 | 354.12 | 373.44 | 275.78 |
Singapore Singapore Growth | 28.26 | 60.2 | 23.38 | 26.16 | 5.67 |
United States United States Growth | 15.84 | 8.96 | 13.4 | 17.56 | 20.85 |
Hong Kong Hong Kong Growth | 6.43 | 22.75 | 21.05 | 6.59 | 7.98 |
Other Countries Other Countries Growth | 47.3 | 45.57 | 59.68 | 11.75 | 5.97 |
Total Total Growth | 1,085 | 1,375 | 1,199 | 897.37 | 836.57 |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 1,507 | 1,470 | 1,389 | 1,686 | 1,298 | 1,187 |
Total Debt Total Debt Growth | 63.27 | 115.9 | 159.81 | 710.25 | 926.04 | 1,139 |
Net Cash (Debt) Net Cash Growth | 1,444 | 1,354 | 1,229 | 976.21 | 372.15 | 48.07 |
Net Cash Growth | 17.11% | 10.10% | 25.95% | 162.32% | 674.16% | -70.97% |
Net Cash Per Share Net Cash Per Share Growth | 27.21 | 25.50 | 23.17 | 18.40 | 7.02 | 0.91 |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 675.04 | 456.71 | 561.74 | 618.35 | 554.04 | 356.04 |
Capital Expenditures CapEx Growth | -2.18 | -1.55 | -2.96 | -1.64 | -3.24 | -0.46 |
Free Cash Flow Free Cash Flow Growth | 672.86 | 455.16 | 558.78 | 616.71 | 550.8 | 355.58 |
Free Cash Flow Growth | 78.68% | -18.54% | -9.39% | 11.96% | 54.91% | -20.73% |
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 60.51% | 66.98% | 62.66% | 60.72% | 71.24% | 78.52% |
Operating Margin | 39.78% | 42.08% | 43.11% | 38.94% | 46.59% | 45.92% |
Pretax Margin | 42.88% | 62.06% | 54.32% | 43.77% | 41.90% | 49.42% |
Profit Margin | 33.47% | 50.26% | 44.02% | 36.34% | 35.02% | 41.52% |
FCF Margin | 52.59% | 41.96% | 40.62% | 51.45% | 61.38% | 42.50% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 8.000 | 8.000 | 8.000 | 6.000 | 5.000 | 4.500 |
Dividend Per Share Growth | 0% | 0% | 33.33% | 20.00% | 11.11% | -35.71% |
Dividend Yield | 9.65% | 8.24% | 6.90% | 5.63% | 6.17% | 4.99% |
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Nov '26 Nov 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 10.27 | 9.42 | 10.14 | 12.94 | 13.66 | 13.73 |
Forward PE | - | 10.36 | 11.28 | 12.99 | 11.82 | 15.22 |
P/FCF Ratio | 6.52 | 11.29 | 10.99 | 9.14 | 7.79 | 13.41 |
PS Ratio | 3.43 | 4.74 | 4.46 | 4.70 | 4.78 | 5.70 |