GOMAJI Corp., LTD (TPEX:8472)
Taiwan · Delayed Price · Currency is TWD 60.80
+5.50 (9.95%)
At close: Feb 11, 2026
GOMAJI Corp., LTD Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 440.23 | 337.03 | 388.5 | 331.55 | 305.28 | 414.42 | |
Revenue Growth (YoY) | 19.62% | -13.25% | 17.18% | 8.60% | -26.33% | -6.82% |
Cost of Revenue | 254.75 | 125.16 | 106.69 | 51.45 | 21.37 | 25.24 |
Gross Profit | 185.48 | 211.87 | 281.82 | 280.1 | 283.92 | 389.18 |
Selling, General & Admin | 218.41 | 270.5 | 344.65 | 316.04 | 268.45 | 310.1 |
Research & Development | 13.13 | 18.15 | 27.06 | 29.53 | 29.25 | 24.89 |
Operating Expenses | 233.35 | 289.87 | 371.98 | 345.91 | 297.71 | 334.99 |
Operating Income | -47.87 | -77.99 | -90.16 | -65.81 | -13.79 | 54.19 |
Interest Expense | -5.89 | -5.6 | -4.99 | -1.69 | -0.3 | -0.4 |
Interest & Investment Income | 3.63 | 2.52 | 3.59 | 6.07 | 4.82 | 6.2 |
Currency Exchange Gain (Loss) | 0.94 | -0.01 | -0.09 | 2.98 | -1.04 | -1.78 |
Other Non Operating Income (Expenses) | 6.46 | 5.64 | 3.73 | 2.97 | 22.13 | 0.73 |
EBT Excluding Unusual Items | -42.73 | -75.43 | -87.91 | -55.47 | 11.81 | 58.94 |
Gain (Loss) on Sale of Investments | -0.97 | -3.71 | 19.25 | -40.51 | 3.28 | - |
Gain (Loss) on Sale of Assets | -0.16 | -0.16 | - | - | - | - |
Other Unusual Items | 0.02 | 0.98 | 0.23 | - | - | - |
Pretax Income | -43.84 | -78.32 | -68.44 | -95.98 | 15.1 | 58.94 |
Income Tax Expense | 0.66 | 0.14 | -16.61 | -10.67 | 4.48 | 11.99 |
Earnings From Continuing Operations | -44.5 | -78.46 | -51.83 | -85.31 | 10.61 | 46.95 |
Minority Interest in Earnings | - | - | - | 2.63 | 0.16 | - |
Net Income | -44.5 | -78.46 | -51.83 | -82.68 | 10.77 | 46.95 |
Net Income to Common | -44.5 | -78.46 | -51.83 | -82.68 | 10.77 | 46.95 |
Net Income Growth | - | - | - | - | -77.05% | 33.74% |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Change (YoY) | - | - | - | -0.15% | -1.45% | -5.83% |
EPS (Basic) | -2.51 | -4.42 | -2.92 | -4.66 | 0.61 | 2.61 |
EPS (Diluted) | -2.51 | -4.42 | -2.92 | -4.66 | 0.61 | 2.60 |
EPS Growth | - | - | - | - | -76.64% | 42.08% |
Free Cash Flow | -43.13 | -71.41 | -144.25 | -472.99 | -68.91 | 92.73 |
Free Cash Flow Per Share | -2.43 | -4.03 | -8.13 | -26.67 | -3.88 | 5.14 |
Dividend Per Share | - | - | - | - | 1.500 | 2.500 |
Dividend Growth | - | - | - | - | -40.00% | 39.76% |
Gross Margin | 42.13% | 62.86% | 72.54% | 84.48% | 93.00% | 93.91% |
Operating Margin | -10.87% | -23.14% | -23.21% | -19.85% | -4.52% | 13.08% |
Profit Margin | -10.11% | -23.28% | -13.34% | -24.94% | 3.53% | 11.33% |
Free Cash Flow Margin | -9.80% | -21.19% | -37.13% | -142.66% | -22.57% | 22.38% |
EBITDA | -36.78 | -66.6 | -82.19 | -62.17 | -12.12 | 55.98 |
EBITDA Margin | -8.36% | -19.76% | -21.15% | -18.75% | -3.97% | 13.51% |
D&A For EBITDA | 11.09 | 11.4 | 7.97 | 3.64 | 1.67 | 1.79 |
EBIT | -47.87 | -77.99 | -90.16 | -65.81 | -13.79 | 54.19 |
EBIT Margin | -10.87% | -23.14% | -23.21% | -19.85% | -4.52% | 13.08% |
Effective Tax Rate | - | - | - | - | 29.70% | 20.34% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.