GOMAJI Corp., LTD (TPEX:8472)
Taiwan
· Delayed Price · Currency is TWD 28.10
+0.35 (1.26%)
Jun 6, 2025, 12:40 PM CST
GOMAJI Corp., LTD Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 331.62 | 337.03 | 388.5 | 331.55 | 305.28 | 414.42 | Upgrade
|
| Revenue Growth (YoY) | -14.92% | -13.25% | 17.18% | 8.60% | -26.33% | -6.82% | Upgrade
|
| Cost of Revenue | 128.48 | 125.16 | 106.69 | 51.45 | 21.37 | 25.24 | Upgrade
|
| Gross Profit | 203.14 | 211.87 | 281.82 | 280.1 | 283.92 | 389.18 | Upgrade
|
| Selling, General & Admin | 249.75 | 270.5 | 344.65 | 316.04 | 268.45 | 310.1 | Upgrade
|
| Research & Development | 15.21 | 18.15 | 27.06 | 29.53 | 29.25 | 24.89 | Upgrade
|
| Operating Expenses | 267.37 | 289.87 | 371.98 | 345.91 | 297.71 | 334.99 | Upgrade
|
| Operating Income | -64.23 | -77.99 | -90.16 | -65.81 | -13.79 | 54.19 | Upgrade
|
| Interest Expense | -5.71 | -5.6 | -4.99 | -1.69 | -0.3 | -0.4 | Upgrade
|
| Interest & Investment Income | 2.36 | 2.52 | 3.59 | 6.07 | 4.82 | 6.2 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.65 | -0.01 | -0.09 | 2.98 | -1.04 | -1.78 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.95 | 5.64 | 3.73 | 2.97 | 22.13 | 0.73 | Upgrade
|
| EBT Excluding Unusual Items | -60.97 | -75.43 | -87.91 | -55.47 | 11.81 | 58.94 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.96 | -3.71 | 19.25 | -40.51 | 3.28 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.16 | -0.16 | - | - | - | - | Upgrade
|
| Other Unusual Items | 0.01 | 0.98 | 0.23 | - | - | - | Upgrade
|
| Pretax Income | -66.09 | -78.32 | -68.44 | -95.98 | 15.1 | 58.94 | Upgrade
|
| Income Tax Expense | 0.08 | 0.14 | -16.61 | -10.67 | 4.48 | 11.99 | Upgrade
|
| Earnings From Continuing Operations | -66.17 | -78.46 | -51.83 | -85.31 | 10.61 | 46.95 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 2.63 | 0.16 | - | Upgrade
|
| Net Income | -66.17 | -78.46 | -51.83 | -82.68 | 10.77 | 46.95 | Upgrade
|
| Net Income to Common | -66.17 | -78.46 | -51.83 | -82.68 | 10.77 | 46.95 | Upgrade
|
| Net Income Growth | - | - | - | - | -77.05% | 33.74% | Upgrade
|
| Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 | Upgrade
|
| Shares Change (YoY) | - | - | - | -0.15% | -1.45% | -5.83% | Upgrade
|
| EPS (Basic) | -3.73 | -4.42 | -2.92 | -4.66 | 0.61 | 2.61 | Upgrade
|
| EPS (Diluted) | -3.73 | -4.42 | -2.92 | -4.66 | 0.61 | 2.60 | Upgrade
|
| EPS Growth | - | - | - | - | -76.64% | 42.08% | Upgrade
|
| Free Cash Flow | -90.44 | -71.41 | -144.25 | -472.99 | -68.91 | 92.73 | Upgrade
|
| Free Cash Flow Per Share | -5.10 | -4.03 | -8.13 | -26.67 | -3.88 | 5.14 | Upgrade
|
| Dividend Per Share | - | - | - | - | 1.500 | 2.500 | Upgrade
|
| Dividend Growth | - | - | - | - | -40.00% | 39.76% | Upgrade
|
| Gross Margin | 61.26% | 62.86% | 72.54% | 84.48% | 93.00% | 93.91% | Upgrade
|
| Operating Margin | -19.37% | -23.14% | -23.21% | -19.85% | -4.52% | 13.08% | Upgrade
|
| Profit Margin | -19.95% | -23.28% | -13.34% | -24.94% | 3.53% | 11.33% | Upgrade
|
| Free Cash Flow Margin | -27.27% | -21.19% | -37.13% | -142.66% | -22.57% | 22.38% | Upgrade
|
| EBITDA | -52.75 | -66.6 | -82.19 | -62.17 | -12.12 | 55.98 | Upgrade
|
| EBITDA Margin | -15.91% | -19.76% | -21.15% | -18.75% | -3.97% | 13.51% | Upgrade
|
| D&A For EBITDA | 11.48 | 11.4 | 7.97 | 3.64 | 1.67 | 1.79 | Upgrade
|
| EBIT | -64.23 | -77.99 | -90.16 | -65.81 | -13.79 | 54.19 | Upgrade
|
| EBIT Margin | -19.37% | -23.14% | -23.21% | -19.85% | -4.52% | 13.08% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 29.70% | 20.34% | Upgrade
|
Updated Mar 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.