GOMAJI Corp., LTD (TPEX:8472)
Taiwan · Delayed Price · Currency is TWD 70.00
-0.30 (-0.43%)
May 20, 2026, 11:43 AM CST
GOMAJI Corp., LTD Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 520.96 | 478.07 | 337.03 | 388.5 | 331.55 | 305.28 | |
Revenue Growth (YoY) | 57.10% | 41.85% | -13.25% | 17.18% | 8.60% | -26.33% |
Cost of Revenue | 336.59 | 290.37 | 125.16 | 106.69 | 51.45 | 21.37 |
Gross Profit | 184.38 | 187.71 | 211.87 | 281.82 | 280.1 | 283.92 |
Selling, General & Admin | 190.16 | 203.38 | 270.5 | 344.65 | 316.04 | 268.45 |
Research & Development | 16.91 | 14.81 | 18.15 | 27.06 | 29.53 | 29.25 |
Operating Expenses | 206.73 | 219.53 | 289.87 | 371.98 | 345.91 | 297.71 |
Operating Income | -22.36 | -31.82 | -77.99 | -90.16 | -65.81 | -13.79 |
Interest Expense | -6.37 | -5.77 | -5.6 | -4.99 | -1.69 | -0.3 |
Interest & Investment Income | 5.44 | 3.89 | 2.52 | 3.59 | 6.07 | 4.82 |
Currency Exchange Gain (Loss) | 3.49 | 3.49 | -0.01 | -0.09 | 2.98 | -1.04 |
Other Non Operating Income (Expenses) | 14.36 | 7.66 | 5.64 | 3.73 | 2.97 | 22.13 |
EBT Excluding Unusual Items | -5.44 | -22.55 | -75.43 | -87.91 | -55.47 | 11.81 |
Gain (Loss) on Sale of Investments | 1.75 | 1.75 | -3.71 | 19.25 | -40.51 | 3.28 |
Gain (Loss) on Sale of Assets | - | - | -0.16 | - | - | - |
Other Unusual Items | 0.03 | 0.03 | 0.98 | 0.23 | - | - |
Pretax Income | -3.66 | -20.77 | -78.32 | -68.44 | -95.98 | 15.1 |
Income Tax Expense | 5.25 | 2.5 | 0.14 | -16.61 | -10.67 | 4.48 |
Earnings From Continuing Operations | -8.92 | -23.27 | -78.46 | -51.83 | -85.31 | 10.61 |
Minority Interest in Earnings | - | - | - | - | 2.63 | 0.16 |
Net Income | -8.92 | -23.27 | -78.46 | -51.83 | -82.68 | 10.77 |
Net Income to Common | -8.92 | -23.27 | -78.46 | -51.83 | -82.68 | 10.77 |
Net Income Growth | - | - | - | - | - | -77.05% |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Change (YoY) | - | - | - | - | -0.15% | -1.45% |
EPS (Basic) | -0.50 | -1.31 | -4.42 | -2.92 | -4.66 | 0.61 |
EPS (Diluted) | -0.50 | -1.31 | -4.42 | -2.92 | -4.66 | 0.61 |
EPS Growth | - | - | - | - | - | -76.64% |
Free Cash Flow | 9.56 | -3.27 | -71.41 | -144.25 | -472.99 | -68.91 |
Free Cash Flow Per Share | 0.54 | -0.18 | -4.03 | -8.13 | -26.67 | -3.88 |
Dividend Per Share | - | - | - | - | - | 1.500 |
Dividend Growth | - | - | - | - | - | -40.00% |
Gross Margin | 35.39% | 39.26% | 62.86% | 72.54% | 84.48% | 93.00% |
Operating Margin | -4.29% | -6.66% | -23.14% | -23.21% | -19.85% | -4.52% |
Profit Margin | -1.71% | -4.87% | -23.28% | -13.34% | -24.94% | 3.53% |
Free Cash Flow Margin | 1.83% | -0.69% | -21.19% | -37.13% | -142.66% | -22.57% |
EBITDA | -13.2 | -20.98 | -66.6 | -82.19 | -62.17 | -12.12 |
EBITDA Margin | -2.53% | -4.39% | -19.76% | -21.15% | -18.75% | -3.97% |
D&A For EBITDA | 9.16 | 10.84 | 11.4 | 7.97 | 3.64 | 1.67 |
EBIT | -22.36 | -31.82 | -77.99 | -90.16 | -65.81 | -13.79 |
EBIT Margin | -4.29% | -6.66% | -23.14% | -23.21% | -19.85% | -4.52% |
Effective Tax Rate | - | - | - | - | - | 29.70% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.