Xxtechec Co., Ltd. (TPEX:8477)
Taiwan · Delayed Price · Currency is TWD 12.65
-0.25 (-1.98%)
Dec 26, 2025, 1:21 PM CST
Xxtechec Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 516.72 | 877.59 | 1,312 | 2,353 | 3,672 | 4,562 | Upgrade | |
Revenue Growth (YoY) | -49.90% | -33.12% | -44.24% | -35.91% | -19.51% | -10.40% | Upgrade |
Cost of Revenue | 444.08 | 716.3 | 1,099 | 2,011 | 3,029 | 3,663 | Upgrade |
Gross Profit | 72.64 | 161.29 | 213.29 | 342.2 | 642.87 | 899.14 | Upgrade |
Selling, General & Admin | 120.29 | 202.42 | 267.51 | 415.47 | 643.78 | 831 | Upgrade |
Research & Development | 47.8 | 60.21 | 58.55 | 55.67 | 59.42 | 57.68 | Upgrade |
Operating Expenses | 168.09 | 262.63 | 326.58 | 471.14 | 703.2 | 888.68 | Upgrade |
Operating Income | -95.45 | -101.33 | -113.29 | -128.95 | -60.33 | 10.46 | Upgrade |
Interest Expense | -0.36 | -0.43 | -0.47 | -0.95 | -0.78 | -0.68 | Upgrade |
Interest & Investment Income | 5.05 | 2.36 | 3.4 | 3.22 | 3.09 | 4.26 | Upgrade |
Earnings From Equity Investments | - | - | -0.86 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 24.92 | 2.08 | 9.48 | 4.69 | 7.66 | 13.99 | Upgrade |
EBT Excluding Unusual Items | -65.84 | -97.32 | -101.73 | -121.98 | -50.35 | 28.04 | Upgrade |
Gain (Loss) on Sale of Investments | 5.51 | - | -16.63 | - | 6.99 | - | Upgrade |
Gain (Loss) on Sale of Assets | -1.28 | -31.19 | 0.04 | - | - | - | Upgrade |
Other Unusual Items | 0.57 | 0.57 | - | - | 0.24 | 0.01 | Upgrade |
Pretax Income | -61.04 | -127.94 | -118.32 | -121.98 | -43.12 | 28.04 | Upgrade |
Income Tax Expense | 0.41 | -0.43 | -1.31 | -3.21 | -13.55 | 8.25 | Upgrade |
Earnings From Continuing Operations | -61.45 | -127.51 | -117.01 | -118.77 | -29.56 | 19.8 | Upgrade |
Minority Interest in Earnings | - | 0.04 | 2.46 | - | -1.1 | -7.45 | Upgrade |
Net Income | -61.45 | -127.47 | -114.55 | -118.77 | -30.66 | 12.35 | Upgrade |
Net Income to Common | -61.45 | -127.47 | -114.55 | -118.77 | -30.66 | 12.35 | Upgrade |
Net Income Growth | - | - | - | - | - | -67.62% | Upgrade |
Shares Outstanding (Basic) | 57 | 35 | 32 | 32 | 29 | 25 | Upgrade |
Shares Outstanding (Diluted) | 57 | 35 | 32 | 32 | 29 | 25 | Upgrade |
Shares Change (YoY) | 66.37% | 8.17% | 2.65% | 9.23% | 15.72% | -0.33% | Upgrade |
EPS (Basic) | -1.07 | -3.63 | -3.53 | -3.76 | -1.06 | 0.49 | Upgrade |
EPS (Diluted) | -1.07 | -3.63 | -3.53 | -3.76 | -1.06 | 0.49 | Upgrade |
EPS Growth | - | - | - | - | - | -67.76% | Upgrade |
Free Cash Flow | -137.58 | -135.34 | -158.9 | -213.52 | -56.15 | -26.41 | Upgrade |
Free Cash Flow Per Share | -2.40 | -3.86 | -4.90 | -6.76 | -1.94 | -1.06 | Upgrade |
Dividend Per Share | - | - | - | - | - | 2.450 | Upgrade |
Dividend Growth | - | - | - | - | - | 78.83% | Upgrade |
Gross Margin | 14.06% | 18.38% | 16.25% | 14.54% | 17.51% | 19.71% | Upgrade |
Operating Margin | -18.47% | -11.55% | -8.63% | -5.48% | -1.64% | 0.23% | Upgrade |
Profit Margin | -11.89% | -14.52% | -8.73% | -5.05% | -0.83% | 0.27% | Upgrade |
Free Cash Flow Margin | -26.63% | -15.42% | -12.11% | -9.07% | -1.53% | -0.58% | Upgrade |
EBITDA | -94.01 | -97.21 | -108.78 | -125.26 | -57.29 | 13.34 | Upgrade |
EBITDA Margin | -18.19% | -11.08% | -8.29% | -5.32% | -1.56% | 0.29% | Upgrade |
D&A For EBITDA | 1.45 | 4.13 | 4.51 | 3.68 | 3.04 | 2.88 | Upgrade |
EBIT | -95.45 | -101.33 | -113.29 | -128.95 | -60.33 | 10.46 | Upgrade |
EBIT Margin | -18.47% | -11.55% | -8.63% | -5.48% | -1.64% | 0.23% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 29.40% | Upgrade |
Revenue as Reported | - | - | - | 2,353 | 3,672 | 4,562 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.