Xxtechec Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,004	799	789	811	556	1,033
Market Cap Growth	21.32%	1.22%	-2.64%	45.80%	-46.18%	8.91%
Enterprise Value	915	633	607	505	92	397
Last Close Price	15.65	12.45	12.30	23.30	17.60	32.70
PS Ratio	2.81	1.93	0.90	0.62	0.24	0.28
PB Ratio	2.81	2.33	1.96	3.48	1.81	2.42
P/TBV Ratio	3.15	2.33	1.97	4.65	1.81	2.42
EV/Sales Ratio	2.56	1.53	0.69	0.39	0.04	0.11
Debt / Equity Ratio	0.17	0.04	0.05	0.14	0.16	0.16
Net Debt / Equity Ratio	-0.29	-0.43	-0.59	-1.23	-1.57	-1.64
Net Debt / EBITDA Ratio	1.37	1.61	2.45	2.64	3.86	12.20
Net Debt / FCF Ratio	1.61	1.24	1.76	1.81	2.27	12.45
Asset Turnover	0.64	0.84	1.64	2.23	3.00	3.77
Inventory Turnover	4.62	17.88	21.65	44.73	6970.10	720.88
Quick Ratio	0.81	1.81	2.10	1.31	1.79	1.81
Current Ratio	1.35	2.24	2.32	1.57	1.84	1.84
Return on Equity (ROE)	-7.19%	-15.76%	-40.14%	-43.25%	-32.35%	-6.26%
Return on Assets (ROA)	-8.72%	-11.88%	-11.83%	-12.02%	-10.29%	-3.87%
Return on Invested Capital (ROIC)	-34.97%	-52.53%	-184.14%	-	-	-
Return on Capital Employed (ROCE)	-20.80%	-26.60%	-24.50%	-44.00%	-39.30%	-13.20%
Earnings Yield	-2.51%	-7.35%	-16.15%	-14.13%	-21.36%	-2.97%
FCF Yield	-6.49%	-15.02%	-17.15%	-19.60%	-38.40%	-5.44%
Buyback Yield / Dilution	-51.14%	-82.72%	-8.17%	-2.65%	-9.23%	-15.72%
Total Shareholder Return	-51.14%	-82.72%	-8.17%	-2.65%	-9.23%	-15.72%