Xxtechec Co., Ltd. (TPEX:8477)
Taiwan · Delayed Price · Currency is TWD 19.40
-0.30 (-1.52%)
Jun 5, 2026, 1:30 PM CST
Xxtechec Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 357.72 | 414.82 | 877.59 | 1,312 | 2,353 | 3,672 | |
Revenue Growth (YoY) | -51.00% | -52.73% | -33.12% | -44.24% | -35.91% | -19.51% |
Cost of Revenue | 309.69 | 362.1 | 716.3 | 1,099 | 2,011 | 3,029 |
Gross Profit | 48.03 | 52.72 | 161.29 | 213.29 | 342.2 | 642.87 |
Selling, General & Admin | 96.54 | 113.15 | 202.42 | 267.51 | 415.47 | 643.78 |
Research & Development | 29.66 | 33.73 | 60.21 | 58.55 | 55.67 | 59.42 |
Operating Expenses | 126.19 | 146.88 | 262.63 | 326.58 | 471.14 | 703.2 |
Operating Income | -78.16 | -94.16 | -101.33 | -113.29 | -128.95 | -60.33 |
Interest Expense | -0.38 | -0.31 | -0.43 | -0.47 | -0.95 | -0.78 |
Interest & Investment Income | 5.7 | 5.64 | 2.36 | 3.4 | 3.22 | 3.09 |
Earnings From Equity Investments | - | - | - | -0.86 | - | - |
Other Non Operating Income (Expenses) | 17.4 | 0.67 | 2.08 | 9.48 | 4.69 | 7.66 |
EBT Excluding Unusual Items | -55.44 | -88.16 | -97.32 | -101.73 | -121.98 | -50.35 |
Gain (Loss) on Sale of Investments | 6.61 | 6.61 | - | -16.63 | - | 6.99 |
Gain (Loss) on Sale of Assets | 23.86 | 23.86 | -31.19 | 0.04 | - | - |
Other Unusual Items | 0.45 | 0.45 | 0.57 | - | - | 0.24 |
Pretax Income | -24.53 | -57.25 | -127.94 | -118.32 | -121.98 | -43.12 |
Income Tax Expense | 1.49 | 1.49 | -0.43 | -1.31 | -3.21 | -13.55 |
Earnings From Continuing Operations | -26.02 | -58.74 | -127.51 | -117.01 | -118.77 | -29.56 |
Minority Interest in Earnings | 0.85 | - | 0.04 | 2.46 | - | -1.1 |
Net Income | -25.18 | -58.74 | -127.47 | -114.55 | -118.77 | -30.66 |
Net Income to Common | -25.18 | -58.74 | -127.47 | -114.55 | -118.77 | -30.66 |
Shares Outstanding (Basic) | 64 | 64 | 35 | 32 | 32 | 29 |
Shares Outstanding (Diluted) | 64 | 64 | 35 | 32 | 32 | 29 |
Shares Change (YoY) | 51.32% | 82.72% | 8.17% | 2.65% | 9.23% | 15.72% |
EPS (Basic) | -0.39 | -0.92 | -3.63 | -3.53 | -3.76 | -1.06 |
EPS (Diluted) | -0.40 | -0.92 | -3.63 | -3.53 | -3.76 | -1.06 |
Free Cash Flow | -65.14 | -120 | -135.34 | -158.9 | -213.52 | -56.15 |
Free Cash Flow Per Share | -1.01 | -1.87 | -3.86 | -4.90 | -6.76 | -1.94 |
Gross Margin | 13.43% | 12.71% | 18.38% | 16.25% | 14.54% | 17.51% |
Operating Margin | -21.85% | -22.70% | -11.55% | -8.63% | -5.48% | -1.64% |
Profit Margin | -7.04% | -14.16% | -14.52% | -8.73% | -5.05% | -0.83% |
Free Cash Flow Margin | -18.21% | -28.93% | -15.42% | -12.11% | -9.07% | -1.53% |
EBITDA | -76.05 | -92.65 | -97.21 | -108.78 | -125.26 | -57.29 |
EBITDA Margin | -21.26% | -22.34% | -11.08% | -8.29% | -5.32% | -1.56% |
D&A For EBITDA | 2.11 | 1.51 | 4.13 | 4.51 | 3.68 | 3.04 |
EBIT | -78.16 | -94.16 | -101.33 | -113.29 | -128.95 | -60.33 |
EBIT Margin | -21.85% | -22.70% | -11.55% | -8.63% | -5.48% | -1.64% |
Revenue as Reported | - | - | - | - | 2,353 | 3,672 |