China Times Publishing Comp. (TPEX:8923)
19.10
+0.20 (1.06%)
Jun 3, 2026, 11:28 AM CST
TPEX:8923 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 426.15 | 447.37 | 435.67 | 426.65 | 468.81 | 441.15 | |
Revenue Growth (YoY) | -6.94% | 2.69% | 2.12% | -8.99% | 6.27% | 0.74% |
Cost of Revenue | 226.85 | 236.76 | 229.03 | 233.09 | 261.19 | 243.98 |
Gross Profit | 199.29 | 210.61 | 206.65 | 193.55 | 207.62 | 197.17 |
Selling, General & Admin | 183.78 | 181.13 | 175.73 | 167.33 | 180.99 | 164.18 |
Operating Expenses | 184.8 | 182.15 | 175.73 | 167.33 | 180.99 | 164.18 |
Operating Income | 14.49 | 28.45 | 30.92 | 26.23 | 26.62 | 32.99 |
Interest Expense | -1.27 | -1.33 | -0.94 | -0.92 | -0.56 | -0.51 |
Interest & Investment Income | 0.65 | 0.64 | 0.78 | 1.64 | 1.04 | 0.58 |
Currency Exchange Gain (Loss) | -1.67 | -1.67 | 1.29 | 0.22 | -1.8 | -0.54 |
Other Non Operating Income (Expenses) | 16.4 | 14.16 | 10.06 | 10.93 | 9.19 | 6.24 |
EBT Excluding Unusual Items | 28.6 | 40.25 | 42.11 | 38.1 | 34.48 | 38.76 |
Gain (Loss) on Sale of Investments | 5.46 | 5.46 | 5.15 | 6.73 | 16.96 | 2.19 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.26 |
Asset Writedown | -11.49 | -11.49 | -12.67 | -12.72 | -10.54 | -10.22 |
Other Unusual Items | - | - | - | - | 1.69 | 5.88 |
Pretax Income | 22.56 | 34.22 | 34.59 | 32.11 | 42.59 | 36.87 |
Income Tax Expense | 2.71 | 5.01 | 6.21 | 5.26 | 8.18 | 6.62 |
Earnings From Continuing Operations | 19.85 | 29.2 | 28.38 | 26.86 | 34.41 | 30.25 |
Net Income | 19.85 | 29.2 | 28.38 | 26.86 | 34.41 | 30.25 |
Net Income to Common | 19.85 | 29.2 | 28.38 | 26.86 | 34.41 | 30.25 |
Net Income Growth | -39.24% | 2.90% | 5.67% | -21.96% | 13.75% | 5.45% |
Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 30 |
Shares Change (YoY) | -0.91% | -0.01% | 0.01% | -0.04% | -0.02% | -0.03% |
EPS (Basic) | 0.66 | 0.96 | 0.93 | 0.88 | 1.13 | 1.00 |
EPS (Diluted) | 0.66 | 0.96 | 0.93 | 0.88 | 1.13 | 0.99 |
EPS Growth | -38.61% | 3.23% | 5.68% | -22.12% | 14.14% | 5.32% |
Free Cash Flow | 94.09 | 107.87 | 71.99 | 62.41 | 89.72 | 87.56 |
Free Cash Flow Per Share | 3.12 | 3.54 | 2.37 | 2.05 | 2.95 | 2.88 |
Dividend Per Share | 0.900 | 0.900 | 0.850 | 0.800 | 1.000 | 0.900 |
Dividend Growth | 5.88% | 5.88% | 6.25% | -20.00% | 11.11% | 5.88% |
Gross Margin | 46.77% | 47.08% | 47.43% | 45.37% | 44.29% | 44.69% |
Operating Margin | 3.40% | 6.36% | 7.10% | 6.15% | 5.68% | 7.48% |
Profit Margin | 4.66% | 6.53% | 6.51% | 6.30% | 7.34% | 6.86% |
Free Cash Flow Margin | 22.08% | 24.11% | 16.52% | 14.63% | 19.14% | 19.85% |
EBITDA | 45.75 | 61.82 | 67.28 | 56.45 | 57.75 | 63.45 |
EBITDA Margin | 10.74% | 13.82% | 15.44% | 13.23% | 12.32% | 14.38% |
D&A For EBITDA | 31.26 | 33.37 | 36.36 | 30.22 | 31.13 | 30.46 |
EBIT | 14.49 | 28.45 | 30.92 | 26.23 | 26.62 | 32.99 |
EBIT Margin | 3.40% | 6.36% | 7.10% | 6.15% | 5.68% | 7.48% |
Effective Tax Rate | 12.02% | 14.65% | 17.95% | 16.36% | 19.20% | 17.95% |