Dynamic Precision Industry Corporation (TPEX:8928)
24.95
+0.20 (0.81%)
Sep 4, 2026, 1:30 PM CST
TPEX:8928 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,033 | 3,420 | 3,167 | 2,597 | 3,395 | 3,089 | |
Revenue Growth | -8.71% | 7.97% | 21.96% | -23.50% | 9.89% | 38.28% |
Cost of Revenue | 2,698 | 3,013 | 2,791 | 2,393 | 2,875 | 2,537 |
Gross Profit | 335.49 | 406.46 | 376.27 | 204.06 | 520.22 | 552.07 |
Selling, General & Admin | 168.79 | 170.7 | 176.32 | 162.02 | 191.07 | 173.41 |
Research & Development | 109.65 | 112.6 | 94.66 | 90.79 | 71.5 | 64.18 |
Operating Expenses | 297.33 | 321.38 | 270.76 | 252.8 | 260.77 | 238.77 |
Operating Income | 38.16 | 85.07 | 105.52 | -48.74 | 259.46 | 313.3 |
Interest Expense | -27.84 | -28.9 | -28.1 | -24.09 | -14.6 | -15.51 |
Interest & Investment Income | 2.48 | 2.45 | 1.59 | 1.16 | 2.3 | 0.27 |
Earnings From Equity Investments | -1.29 | -0.17 | -8.64 | -7.78 | -1.71 | -1.75 |
Currency Exchange Gain (Loss) | 59.48 | -45.38 | 58.06 | -10.82 | 71.78 | -30.08 |
Other Non Operating Income (Expenses) | 85.55 | 72.31 | 49.59 | 52.85 | 33.46 | 29.17 |
EBT Excluding Unusual Items | 156.53 | 85.38 | 178.01 | -37.41 | 350.68 | 295.4 |
Gain (Loss) on Sale of Investments | 0.03 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | 1.37 | 3.1 | 1.63 | 0.19 | -0.05 | 0.64 |
Pretax Income | 157.93 | 88.48 | 179.64 | -37.23 | 350.64 | 296.03 |
Income Tax Expense | 37.63 | 16.44 | 39.77 | -0.97 | 64.56 | 57.03 |
Net Income | 120.31 | 72.04 | 139.88 | -36.26 | 286.07 | 239 |
Net Income to Common | 120.31 | 72.04 | 139.88 | -36.26 | 286.07 | 239 |
Net Income Growth | 284.95% | -48.49% | - | - | 19.70% | 87.86% |
Shares Outstanding (Basic) | 51 | 51 | 51 | 51 | 51 | 51 |
Shares Outstanding (Diluted) | 51 | 51 | 51 | 51 | 51 | 51 |
Shares Change | 0.30% | -0.07% | 0.55% | -0.92% | 0.19% | 0.24% |
EPS (Basic) | 2.37 | 1.42 | 2.75 | -0.71 | 5.63 | 4.70 |
EPS (Diluted) | 2.35 | 1.41 | 2.74 | -0.71 | 5.57 | 4.67 |
EPS Growth | 283.08% | -48.54% | - | - | 19.27% | 87.55% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 79.36 | -7.49 | 78.3 | 211.43 | -174.59 | -352.88 |
Free Cash Flow Per Share | 1.55 | -0.15 | 1.53 | 4.16 | -3.40 | -6.89 |
Dividend Per Share | 0.800 | 0.800 | 1.700 | 0.700 | 2.600 | 2.500 |
Dividend Growth | -52.94% | -52.94% | 142.86% | -73.08% | 4.00% | 56.25% |
Gross Margin | 11.06% | 11.88% | 11.88% | 7.86% | 15.32% | 17.87% |
Operating Margin | 1.26% | 2.49% | 3.33% | -1.88% | 7.64% | 10.14% |
Profit Margin | 3.97% | 2.11% | 4.42% | -1.40% | 8.43% | 7.74% |
Free Cash Flow Margin | 2.62% | -0.22% | 2.47% | 8.14% | -5.14% | -11.42% |
EBITDA | 147.39 | 187.55 | 196.23 | 36.54 | 334.91 | 379.64 |
EBITDA Margin | 4.86% | 5.48% | 6.19% | 1.41% | 9.87% | 12.29% |
D&A For EBITDA | 109.24 | 102.47 | 90.71 | 85.28 | 75.46 | 66.35 |
EBIT | 38.16 | 85.07 | 105.52 | -48.74 | 259.46 | 313.3 |
EBIT Margin | 1.26% | 2.49% | 3.33% | -1.88% | 7.64% | 10.14% |
Effective Tax Rate | 23.82% | 18.58% | 22.14% | - | 18.41% | 19.27% |