Ta-Yuan Cogeneration Company Ltd. (TPEX:8931)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
41.95
-0.10 (-0.24%)
Oct 30, 2026, 1:30 PM CST

TPEX:8931 Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,5642,4752,5182,7172,8611,998
Revenue Growth
0.74%-1.74%-7.31%-5.03%43.21%8.42%
Net Income
142.59228.7283.83283.34368.07170.37
Earnings Per Share
1.161.872.322.323.011.39
EPS Growth
-58.12%-19.40%0.10%-23.00%116.55%-6.71%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Renewable Resources Plant
187.48199.42208.11219.08252.49240
Steam Power Plant
2,3772,2752,3102,4982,6091,758
Total
2,5642,4752,5182,7172,8611,998

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
318346.53324.97313.43348.76520.31
Total Debt
2,7172,7762,4872,0621,9342,105
Net Cash (Debt)
-2,399-2,430-2,162-1,749-1,585-1,585
Net Cash Growth
------
Net Cash Per Share
-19.60-19.85-17.66-14.29-12.95-12.95

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
504.07678.97479.23713.87541.76216.8
Capital Expenditures
-545.44-702.95-526.72-510.42-277.13-378.67
Free Cash Flow
-41.38-23.98-47.49203.45264.63-161.87
Free Cash Flow Growth
----23.12%--

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Pretax Margin
6.50%10.27%14.03%12.98%15.45%10.63%
Profit Margin
5.56%9.24%11.27%10.43%12.86%8.53%
FCF Margin
-1.61%-0.97%-1.89%7.49%9.25%-8.10%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.6001.6002.0002.1002.5001.500
Dividend Per Share Growth
-20.00%-20.00%-4.76%-16.00%66.67%7.14%
Dividend Yield
3.81%3.49%4.17%4.44%6.01%4.72%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
36.1624.5420.6520.3913.8222.82
Forward PE
-15.6515.65---
P/FCF Ratio
---28.3919.22-
PS Ratio
2.002.272.332.131.781.95