Ta-Yuan Cogeneration Company Ltd. (TPEX:8931)
Taiwan
· Delayed Price · Currency is TWD 44.15
+0.40 (0.91%)
Apr 25, 2025, 12:19 PM CST
TPEX:8931 Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | 324.97 | 313.43 | 348.76 | 520.31 | 614.1 | Upgrade
|
| Accounts Receivable | 277.6 | 258.64 | 351.73 | 206.43 | 212.22 | Upgrade
|
| Other Receivables | 29.97 | - | - | - | 17.31 | Upgrade
|
| Inventory | 293.57 | 260.95 | 285.63 | 324.49 | 184.83 | Upgrade
|
| Prepaid Expenses | 5.49 | 3.66 | 122.19 | 96.98 | 5.57 | Upgrade
|
| Other Current Assets | 0.01 | - | - | 0.11 | 0.8 | Upgrade
|
| Total Current Assets | 931.62 | 836.69 | 1,108 | 1,148 | 1,035 | Upgrade
|
| Property, Plant & Equipment | 2,848 | 2,871 | 3,019 | 2,794 | 2,293 | Upgrade
|
| Other Intangible Assets | 1.48 | - | 0.46 | 1.16 | 1.21 | Upgrade
|
| Long-Term Investments | 273.65 | 300.89 | 217.64 | 181.8 | 368.81 | Upgrade
|
| Long-Term Deferred Tax Assets | 4.8 | 1.25 | 8.16 | 0.94 | 1.07 | Upgrade
|
| Other Long-Term Assets | 874.95 | 558.44 | 101.34 | 290.05 | 636.78 | Upgrade
|
| Total Assets | 4,934 | 4,569 | 4,455 | 4,416 | 4,336 | Upgrade
|
| Accounts Payable | 53.41 | 49.16 | 52.12 | 56.93 | 33.95 | Upgrade
|
| Accrued Expenses | 179.63 | 174.79 | 173.48 | 106.55 | 108.31 | Upgrade
|
| Short-Term Debt | 100 | 200 | 100 | - | - | Upgrade
|
| Current Portion of Long-Term Debt | 760.83 | 480 | 338.33 | 131.67 | 1,600 | Upgrade
|
| Current Unearned Revenue | 4.9 | 2.47 | 9.76 | 5.63 | - | Upgrade
|
| Current Portion of Leases | 3.81 | 2.32 | 3.51 | 2.23 | 2.16 | Upgrade
|
| Current Income Taxes Payable | 41.51 | 23.19 | 64.87 | 38.5 | 22.79 | Upgrade
|
| Other Current Liabilities | 71.75 | 63.09 | 31.95 | 46.91 | 45.92 | Upgrade
|
| Total Current Liabilities | 1,216 | 995.02 | 774.01 | 388.41 | 1,813 | Upgrade
|
| Long-Term Debt | 1,616 | 1,378 | 1,488 | 1,968 | 500 | Upgrade
|
| Long-Term Leases | 6.35 | 2.54 | 3.86 | 3.03 | 3.47 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 5.1 | 3.96 | 4.21 | 3.47 | 21.88 | Upgrade
|
| Other Long-Term Liabilities | 28.21 | 18.22 | 7.7 | 8.7 | 7.7 | Upgrade
|
| Total Liabilities | 2,872 | 2,397 | 2,278 | 2,372 | 2,346 | Upgrade
|
| Common Stock | 1,223 | 1,223 | 1,223 | 1,223 | 1,223 | Upgrade
|
| Retained Earnings | 931.72 | 900.62 | 924.31 | 733.31 | 629.99 | Upgrade
|
| Comprehensive Income & Other | -91.53 | 48.2 | 30.27 | 88.08 | 137.24 | Upgrade
|
| Shareholders' Equity | 2,063 | 2,171 | 2,177 | 2,044 | 1,990 | Upgrade
|
| Total Liabilities & Equity | 4,934 | 4,569 | 4,455 | 4,416 | 4,336 | Upgrade
|
| Total Debt | 2,487 | 2,062 | 1,934 | 2,105 | 2,106 | Upgrade
|
| Net Cash (Debt) | -2,162 | -1,749 | -1,585 | -1,585 | -1,492 | Upgrade
|
| Net Cash Per Share | -17.66 | -14.29 | -12.95 | -12.95 | -12.19 | Upgrade
|
| Filing Date Shares Outstanding | 122.25 | 122.25 | 122.25 | 122.25 | 122.25 | Upgrade
|
| Total Common Shares Outstanding | 122.25 | 122.25 | 122.25 | 122.25 | 122.25 | Upgrade
|
| Working Capital | -284.23 | -158.34 | 334.3 | 759.91 | -778.3 | Upgrade
|
| Book Value Per Share | 16.87 | 17.76 | 17.81 | 16.72 | 16.28 | Upgrade
|
| Tangible Book Value | 2,061 | 2,171 | 2,177 | 2,043 | 1,989 | Upgrade
|
| Tangible Book Value Per Share | 16.86 | 17.76 | 17.80 | 16.71 | 16.27 | Upgrade
|
| Land | 328.98 | 328.98 | 328.98 | 328.98 | 328.98 | Upgrade
|
| Buildings | 1,281 | 1,259 | 1,257 | 1,252 | 782.49 | Upgrade
|
| Machinery | 4,510 | 4,370 | 4,294 | 4,430 | 4,055 | Upgrade
|
| Construction In Progress | 45.18 | 10.82 | 0.1 | 7.02 | 174.19 | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.