Wiselink Co., Ltd. (TPEX: 8932)
Taiwan
· Delayed Price · Currency is TWD 87.10
-2.80 (-3.11%)
Nov 18, 2024, 1:30 PM CST
Wiselink Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 717.92 | 680.33 | 797.75 | 941.52 | 798.8 | 894.9 | Upgrade
|
| Other Revenue | 574.91 | 279.67 | - | 1.21 | 1.03 | 1.3 | Upgrade
|
| Revenue | 1,293 | 960 | 797.75 | 942.73 | 799.83 | 896.21 | Upgrade
|
| Revenue Growth (YoY) | 87.58% | 20.34% | -15.38% | 17.87% | -10.75% | -4.71% | Upgrade
|
| Cost of Revenue | 672.48 | 591.9 | 667.3 | 843.91 | 724.48 | 817.53 | Upgrade
|
| Gross Profit | 620.34 | 368.1 | 130.45 | 98.82 | 75.35 | 78.68 | Upgrade
|
| Selling, General & Admin | 230.82 | 181.2 | 151.28 | 135.5 | 117.28 | 112.1 | Upgrade
|
| Other Operating Expenses | -1.21 | -1.21 | -1.21 | - | - | - | Upgrade
|
| Operating Expenses | 248.62 | 199 | 160.46 | 143.76 | 123.68 | 118.34 | Upgrade
|
| Operating Income | 371.73 | 169.1 | -30 | -44.94 | -48.33 | -39.66 | Upgrade
|
| Interest Expense | -10.25 | -13.13 | -18.89 | -17.09 | -11.79 | -13.86 | Upgrade
|
| Interest & Investment Income | 5.98 | 3.69 | 3.63 | 1.57 | 1.35 | 5.17 | Upgrade
|
| Earnings From Equity Investments | -0.43 | -0.86 | -1.21 | -0.9 | -0.78 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 7.07 | 7.07 | 16.83 | -6.03 | -13.77 | -3.98 | Upgrade
|
| Other Non Operating Income (Expenses) | -47.29 | 3.19 | 0.87 | 6.51 | 11.92 | 3.43 | Upgrade
|
| EBT Excluding Unusual Items | 326.81 | 169.07 | -28.76 | -60.89 | -61.41 | -48.89 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0.37 | 0.14 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.62 | -1.62 | -1.82 | -7.44 | - | -4.45 | Upgrade
|
| Pretax Income | 325.19 | 167.45 | -30.58 | -68.34 | -61.04 | -53.21 | Upgrade
|
| Income Tax Expense | 100.36 | 74.46 | -1.56 | -1.44 | -12.35 | -1.54 | Upgrade
|
| Earnings From Continuing Operations | 224.83 | 92.99 | -29.03 | -66.9 | -48.7 | -51.67 | Upgrade
|
| Minority Interest in Earnings | -26.9 | -4.81 | - | - | - | - | Upgrade
|
| Net Income | 197.93 | 88.19 | -29.03 | -66.9 | -48.7 | -51.67 | Upgrade
|
| Net Income to Common | 197.93 | 88.19 | -29.03 | -66.9 | -48.7 | -51.67 | Upgrade
|
| Shares Outstanding (Basic) | 156 | 135 | 123 | 112 | 99 | 99 | Upgrade
|
| Shares Outstanding (Diluted) | 162 | 161 | 123 | 112 | 99 | 99 | Upgrade
|
| Shares Change (YoY) | 25.96% | 30.73% | 10.07% | 13.34% | - | -0.97% | Upgrade
|
| EPS (Basic) | 1.27 | 0.65 | -0.24 | -0.60 | -0.49 | -0.52 | Upgrade
|
| EPS (Diluted) | 1.23 | 0.55 | -0.24 | -0.60 | -0.49 | -0.52 | Upgrade
|
| Free Cash Flow | 200.76 | -183.75 | 70.02 | -251.95 | 17.33 | 3.44 | Upgrade
|
| Free Cash Flow Per Share | 1.24 | -1.14 | 0.57 | -2.25 | 0.18 | 0.03 | Upgrade
|
| Dividend Per Share | 0.007 | 0.007 | - | - | - | - | Upgrade
|
| Gross Margin | 47.98% | 38.34% | 16.35% | 10.48% | 9.42% | 8.78% | Upgrade
|
| Operating Margin | 28.75% | 17.61% | -3.76% | -4.77% | -6.04% | -4.43% | Upgrade
|
| Profit Margin | 15.31% | 9.19% | -3.64% | -7.10% | -6.09% | -5.77% | Upgrade
|
| Free Cash Flow Margin | 15.53% | -19.14% | 8.78% | -26.72% | 2.17% | 0.38% | Upgrade
|
| EBITDA | 404.31 | 204.93 | 6.25 | -12.57 | -10.22 | 3.07 | Upgrade
|
| EBITDA Margin | 31.27% | 21.35% | 0.78% | -1.33% | -1.28% | 0.34% | Upgrade
|
| D&A For EBITDA | 32.59 | 35.83 | 36.25 | 32.38 | 38.11 | 42.73 | Upgrade
|
| EBIT | 371.73 | 169.1 | -30 | -44.94 | -48.33 | -39.66 | Upgrade
|
| EBIT Margin | 28.75% | 17.61% | -3.76% | -4.77% | -6.04% | -4.43% | Upgrade
|
| Effective Tax Rate | 30.86% | 44.47% | - | - | - | - | Upgrade
|
| Revenue as Reported | 1,294 | 961.21 | 798.96 | 942.73 | 799.83 | 896.21 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.