Wiselink Co., Ltd. (TPEX:8932)
Taiwan · Delayed Price · Currency is TWD 100.50
+3.50 (3.61%)
May 29, 2026, 1:30 PM CST
Wiselink Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 710.6 | 707.81 | 713.06 | 680.33 | 797.75 | 941.52 |
Other Revenue | 1,645 | 1,561 | 780.47 | 279.67 | - | 1.21 |
| 2,355 | 2,268 | 1,494 | 960 | 797.75 | 942.73 | |
Revenue Growth (YoY) | 37.96% | 51.88% | 55.57% | 20.34% | -15.38% | 17.87% |
Cost of Revenue | 847.68 | 839.98 | 655.95 | 591.9 | 667.3 | 843.91 |
Gross Profit | 1,508 | 1,428 | 837.58 | 368.1 | 130.45 | 98.82 |
Selling, General & Admin | 334.8 | 318.38 | 296.41 | 181.2 | 151.28 | 135.5 |
Amortization of Goodwill & Intangibles | 17.04 | 17.04 | 6.65 | 4.96 | 0.44 | 0.44 |
Other Operating Expenses | -1.21 | -1.21 | -1.21 | -1.21 | -1.21 | - |
Operating Expenses | 369.9 | 353.48 | 322.2 | 199 | 160.46 | 143.76 |
Operating Income | 1,138 | 1,075 | 515.38 | 169.1 | -30 | -44.94 |
Interest Expense | -11.58 | -10.83 | -10.23 | -13.13 | -18.89 | -17.09 |
Interest & Investment Income | 20.97 | 22.95 | 11.19 | 3.69 | 3.63 | 1.57 |
Earnings From Equity Investments | -3.46 | -3.28 | 0.42 | -0.86 | -1.21 | -0.9 |
Currency Exchange Gain (Loss) | -79.64 | -79.64 | -13.2 | 7.07 | 16.83 | -6.03 |
Other Non Operating Income (Expenses) | 10.03 | 4.09 | 5.53 | 3.19 | 0.87 | 6.51 |
EBT Excluding Unusual Items | 1,074 | 1,008 | 509.08 | 169.07 | -28.76 | -60.89 |
Gain (Loss) on Sale of Investments | -2.09 | -2.09 | -0.03 | - | - | - |
Gain (Loss) on Sale of Assets | -1.02 | -1.02 | -0.4 | -1.62 | -1.82 | -7.44 |
Pretax Income | 1,071 | 1,005 | 508.65 | 167.45 | -30.58 | -68.34 |
Income Tax Expense | 278.07 | 260.44 | 143.83 | 74.46 | -1.56 | -1.44 |
Earnings From Continuing Operations | 792.78 | 744.67 | 364.83 | 92.99 | -29.03 | -66.9 |
Minority Interest in Earnings | -91.85 | -87.08 | -46.27 | -4.81 | - | - |
Net Income | 700.93 | 657.59 | 318.56 | 88.19 | -29.03 | -66.9 |
Net Income to Common | 700.93 | 657.59 | 318.56 | 88.19 | -29.03 | -66.9 |
Net Income Growth | 73.91% | 106.43% | 261.23% | - | - | - |
Shares Outstanding (Basic) | 355 | 355 | 346 | 292 | 267 | 243 |
Shares Outstanding (Diluted) | 355 | 355 | 350 | 350 | 267 | 243 |
Shares Change (YoY) | 1.35% | 1.51% | -0.04% | 30.73% | 10.07% | 13.34% |
EPS (Basic) | 1.97 | 1.85 | 0.92 | 0.30 | -0.11 | -0.28 |
EPS (Diluted) | 1.97 | 1.85 | 0.91 | 0.25 | -0.11 | -0.28 |
EPS Growth | 71.85% | 103.30% | 257.94% | - | - | - |
Free Cash Flow | 954.77 | 695.7 | 499.16 | -183.75 | 70.02 | -251.95 |
Free Cash Flow Per Share | 2.69 | 1.96 | 1.43 | -0.53 | 0.26 | -1.04 |
Dividend Per Share | - | - | 0.280 | 0.003 | - | - |
Dividend Growth | - | - | 8384.85% | - | - | - |
Gross Margin | 64.01% | 62.97% | 56.08% | 38.34% | 16.35% | 10.48% |
Operating Margin | 48.30% | 47.39% | 34.51% | 17.61% | -3.76% | -4.77% |
Profit Margin | 29.76% | 28.99% | 21.33% | 9.19% | -3.64% | -7.10% |
Free Cash Flow Margin | 40.54% | 30.67% | 33.42% | -19.14% | 8.78% | -26.72% |
EBITDA | 1,188 | 1,118 | 548.31 | 204.93 | 6.25 | -12.57 |
EBITDA Margin | 50.46% | 49.27% | 36.71% | 21.35% | 0.78% | -1.33% |
D&A For EBITDA | 50.87 | 42.69 | 32.94 | 35.83 | 36.25 | 32.38 |
EBIT | 1,138 | 1,075 | 515.38 | 169.1 | -30 | -44.94 |
EBIT Margin | 48.30% | 47.39% | 34.51% | 17.61% | -3.76% | -4.77% |
Effective Tax Rate | 25.97% | 25.91% | 28.28% | 44.47% | - | - |
Revenue as Reported | 2,356 | 2,270 | 1,495 | 961.21 | 798.96 | 942.73 |