Ideal Bike Corporation (TPEX:8933)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
4.440
-0.160 (-3.48%)
Aug 19, 2026, 1:08 PM CST

Ideal Bike Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,9062,1952,6503,6555,5914,614
Revenue Growth
-31.04%-17.19%-27.48%-34.64%21.19%14.68%
Gross Profit
-49.48-66.34120.86282.85826.9544.04
Operating Income
-452.46-432.52-283.52-315.42357.61127.71
Net Income
-398.38-452.69-232.95-291.23334.3682.59
Earnings Per Share
-1.22-1.39-0.74-0.971.110.29
EPS Growth
----282.46%519.45%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacturer (OEM) Division
2,1932,6393,6165,3754,416
Other
2.3911.2439.04216.33197.6
Total
2,1952,6503,6555,5914,614

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
706.43630.01465.19649.36700.69845.27
Total Debt
1,6881,7171,4802,2292,4961,788
Net Cash (Debt)
-981.27-1,087-1,015-1,579-1,795-943.1
Net Cash Growth
------
Net Cash Per Share
-2.99-3.33-3.23-5.23-5.95-3.30

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-53.26-49.64312.28222.56-861.75-521.07
Capital Expenditures
-3.71-17.9-20.13-32.58-98.16-50.51
Free Cash Flow
-56.97-67.55292.15189.99-959.91-571.58
Free Cash Flow Growth
--53.78%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-2.60%-3.02%4.56%7.74%14.79%11.79%
Operating Margin
-23.74%-19.71%-10.70%-8.63%6.40%2.77%
Pretax Margin
-19.57%-18.91%-8.70%-7.51%7.86%2.60%
Profit Margin
-20.90%-20.62%-8.79%-7.97%5.98%1.79%
FCF Margin
-2.99%-3.08%11.02%5.20%-17.17%-12.39%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----14.8948.25
P/FCF Ratio
--9.1315.87--
PS Ratio
0.790.891.010.830.890.86