Ideal Bike Corporation (TPEX:8933)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
4.410
-0.080 (-1.78%)
Oct 22, 2026, 1:19 PM CST

Ideal Bike Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,9062,1952,6503,6555,5914,614
Revenue Growth
-31.04%-17.19%-27.48%-34.64%21.19%14.68%
Gross Profit
-49.48-66.34120.86282.85826.9544.04
Operating Income
-452.46-432.52-283.52-315.42357.61127.71
Net Income
-398.38-452.69-232.95-291.23334.3682.59
Earnings Per Share
-1.22-1.39-0.74-0.971.110.29
EPS Growth
----282.46%519.45%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Manufacturer (OEM) Division
1,6202,1932,6393,6165,3754,416
Other
286.382.3911.2439.04216.33197.6
Total
1,9062,1952,6503,6555,5914,614

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
706.43630.01465.19649.36700.69845.27
Total Debt
1,6881,7171,4802,2292,4961,788
Net Cash (Debt)
-981.27-1,087-1,015-1,579-1,795-943.1
Net Cash Growth
------
Net Cash Per Share
-3.00-3.33-3.23-5.23-5.95-3.30

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-53.26-49.64312.28222.56-861.75-521.07
Capital Expenditures
-3.71-17.9-20.13-32.58-98.16-50.51
Free Cash Flow
-56.97-67.55292.15189.99-959.91-571.58
Free Cash Flow Growth
--53.78%---

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-2.60%-3.02%4.56%7.74%14.79%11.79%
Operating Margin
-23.74%-19.71%-10.70%-8.63%6.40%2.77%
Pretax Margin
-19.57%-18.91%-8.70%-7.51%7.86%2.60%
Profit Margin
-20.90%-20.62%-8.79%-7.97%5.98%1.79%
FCF Margin
-2.99%-3.08%11.02%5.20%-17.17%-12.39%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
----14.8948.25
P/FCF Ratio
--9.1315.87--
PS Ratio
0.760.891.010.830.890.86