Her Chee Industrial Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	14,781	10,763	1,529	1,073	986	1,167
Market Cap Growth	23.59%	603.79%	42.57%	8.82%	-15.53%	12.44%
Enterprise Value	16,066	10,967	1,717	1,006	908	892
Last Close Price	145.50	148.41	21.09	14.79	13.59	16.09
PE Ratio	-	328.11	29.53	228.28	-	-
PS Ratio	195.15	81.60	9.56	5.06	7.81	4.13
PB Ratio	5.54	10.78	1.99	1.48	1.43	1.56
P/TBV Ratio	5.62	11.11	2.09	1.55	1.44	1.57
P/OCF Ratio	-	-	131.28	15.75	-	-
EV/Sales Ratio	212.12	83.15	10.74	4.74	7.20	3.15
EV/FCF Ratio	-5.21	-	-	-	-	-
Debt / Equity Ratio	0.70	0.51	0.73	0.72	0.34	0.23
Net Debt / Equity Ratio	0.47	0.24	0.13	0.14	-0.09	-0.33
Net Debt / EBITDA Ratio	-14.94	-5.39	-4.28	-6.84	1.10	12.01
Net Debt / FCF Ratio	-0.40	-0.62	-1.92	-1.37	0.73	5.39
Asset Turnover	0.03	0.09	0.11	0.18	0.13	0.30
Inventory Turnover	1.25	1.34	1.20	1.36	1.11	2.05
Quick Ratio	0.39	0.66	1.31	1.16	1.22	2.17
Current Ratio	0.48	1.20	2.00	2.20	2.46	3.23
Return on Equity (ROE)	-9.25%	2.31%	6.40%	0.25%	-7.96%	-0.46%
Return on Assets (ROA)	-1.97%	-2.28%	-1.47%	-1.31%	-4.35%	-2.07%
Return on Invested Capital (ROIC)	-3.71%	-5.17%	-3.45%	-0.67%	-12.25%	-7.21%
Return on Capital Employed (ROCE)	-3.30%	-4.90%	-3.10%	-2.40%	-9.40%	-3.90%
Earnings Yield	-1.04%	0.30%	3.39%	0.44%	-5.81%	-0.30%
FCF Yield	-20.85%	-3.55%	-3.46%	-7.08%	-9.01%	-3.97%
Dividend Yield	0.07%	-	-	-	-	-
Buyback Yield / Dilution	-28.10%	-4.21%	-	-	-	-2.37%
Total Shareholder Return	-28.03%	-4.21%	-	-	-	-2.37%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.