Her Chee Industrial Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 17, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	13,317	15,553	10,763	1,529	1,073	986
Market Cap Growth	-23.89%	44.50%	603.79%	42.57%	8.82%	-15.53%
Enterprise Value	13,516	16,838	10,967	1,717	1,006	908
Last Close Price	30.85	38.00	37.10	5.27	3.70	3.40
PE Ratio	-	-	328.11	29.53	228.28	-
PS Ratio	202.80	236.84	81.60	9.56	5.06	7.81
PB Ratio	5.02	5.86	10.78	1.99	1.48	1.43
P/TBV Ratio	5.07	5.92	11.11	2.09	1.55	1.44
P/OCF Ratio	-	-	-	131.28	15.75	-
EV/Sales Ratio	205.82	256.42	83.15	10.74	4.74	7.20
Debt / Equity Ratio	0.21	0.21	0.51	0.73	0.72	0.34
Net Debt / Equity Ratio	0.07	0.07	0.24	0.13	0.14	-0.09
Net Debt / EBITDA Ratio	-1.22	-1.22	-5.39	-4.28	-6.84	1.10
Net Debt / FCF Ratio	-0.05	-0.05	-0.62	-1.92	-1.37	0.73
Asset Turnover	0.02	0.02	0.09	0.11	0.18	0.13
Inventory Turnover	1.44	1.44	1.35	1.20	1.36	1.11
Quick Ratio	0.22	0.22	0.64	1.31	1.16	1.22
Current Ratio	0.32	0.32	1.20	2.00	2.20	2.46
Return on Equity (ROE)	-5.08%	-5.08%	2.31%	6.40%	0.25%	-7.96%
Return on Assets (ROA)	-3.12%	-3.12%	-2.28%	-1.47%	-1.31%	-4.35%
Return on Invested Capital (ROIC)	-4.66%	-7.74%	-5.17%	-3.45%	-0.67%	-12.25%
Return on Capital Employed (ROCE)	-5.40%	-5.40%	-4.90%	-3.10%	-2.40%	-9.40%
Earnings Yield	-0.56%	-0.48%	0.30%	3.39%	0.44%	-5.81%
FCF Yield	-25.07%	-21.47%	-3.57%	-3.46%	-7.08%	-9.01%
Dividend Yield	0.08%	-	0.07%	-	-	-
Buyback Yield / Dilution	-37.03%	-37.03%	-4.21%	-	-	-
Total Shareholder Return	-36.95%	-37.03%	-4.14%	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.