Advanced International Multitech Co., Ltd. (TPEX: 8938)
Taiwan
· Delayed Price · Currency is TWD 72.20
+0.40 (0.56%)
Dec 19, 2024, 1:30 PM CST
Advanced International Multitech Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 13,427 | 14,300 | 21,423 | 16,908 | 12,075 | 11,757 | Upgrade
|
| Revenue Growth (YoY) | -19.18% | -33.25% | 26.70% | 40.02% | 2.71% | 5.78% | Upgrade
|
| Cost of Revenue | 11,376 | 11,990 | 17,068 | 13,691 | 9,908 | 9,774 | Upgrade
|
| Gross Profit | 2,051 | 2,310 | 4,355 | 3,217 | 2,168 | 1,983 | Upgrade
|
| Selling, General & Admin | 883.07 | 795.4 | 905.59 | 778.05 | 622.63 | 648.45 | Upgrade
|
| Research & Development | 721.98 | 586.12 | 756.72 | 669.91 | 522.74 | 491.01 | Upgrade
|
| Other Operating Expenses | -183.63 | -196.71 | -137.36 | -178.39 | -117.81 | -107.75 | Upgrade
|
| Operating Expenses | 1,419 | 1,183 | 1,527 | 1,270 | 1,029 | 1,031 | Upgrade
|
| Operating Income | 632.01 | 1,127 | 2,828 | 1,947 | 1,139 | 952.42 | Upgrade
|
| Interest Expense | -95.51 | -101.2 | -59.58 | -28.39 | -34.73 | -8.37 | Upgrade
|
| Interest & Investment Income | 115.94 | 90.7 | 16.27 | 3.79 | 17.79 | 14.29 | Upgrade
|
| Earnings From Equity Investments | -9.09 | -8.69 | -7.33 | -2.47 | -3.77 | -1.34 | Upgrade
|
| Currency Exchange Gain (Loss) | -47.72 | 28.11 | 438.56 | -98.87 | -266.88 | -13.15 | Upgrade
|
| Other Non Operating Income (Expenses) | 1,726 | 29.42 | 27.31 | 51.2 | 106.5 | 12 | Upgrade
|
| EBT Excluding Unusual Items | 2,322 | 1,165 | 3,243 | 1,872 | 957.97 | 955.84 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.07 | -5.3 | -0.24 | -7.95 | -23.41 | -10.6 | Upgrade
|
| Asset Writedown | -13.36 | -4.07 | - | -42.41 | - | - | Upgrade
|
| Other Unusual Items | -1,329 | -1,329 | 1.6 | - | - | - | Upgrade
|
| Pretax Income | 979.93 | -172.97 | 3,245 | 1,822 | 934.56 | 945.23 | Upgrade
|
| Income Tax Expense | 278.35 | 192.97 | 744.37 | 369.73 | 220.6 | 272.72 | Upgrade
|
| Earnings From Continuing Operations | 701.58 | -365.93 | 2,500 | 1,452 | 713.96 | 672.51 | Upgrade
|
| Minority Interest in Earnings | 9.13 | 434.9 | -259.46 | -104.38 | -33.26 | -56.85 | Upgrade
|
| Net Income | 710.71 | 68.97 | 2,241 | 1,347 | 680.71 | 615.66 | Upgrade
|
| Net Income to Common | 710.71 | 68.97 | 2,241 | 1,347 | 680.71 | 615.66 | Upgrade
|
| Net Income Growth | 29.37% | -96.92% | 66.30% | 97.95% | 10.56% | 8.23% | Upgrade
|
| Shares Outstanding (Basic) | 138 | 137 | 132 | 135 | 135 | 135 | Upgrade
|
| Shares Outstanding (Diluted) | 144 | 138 | 139 | 136 | 137 | 137 | Upgrade
|
| Shares Change (YoY) | 3.67% | -0.81% | 2.07% | -0.69% | 0.17% | -0.13% | Upgrade
|
| EPS (Basic) | 5.17 | 0.50 | 16.92 | 10.01 | 5.03 | 4.55 | Upgrade
|
| EPS (Diluted) | 4.97 | 0.50 | 16.20 | 9.92 | 4.98 | 4.51 | Upgrade
|
| EPS Growth | 25.00% | -96.91% | 63.32% | 99.20% | 10.42% | 8.41% | Upgrade
|
| Free Cash Flow | -620.34 | 2,063 | 1,281 | -300.16 | 604.8 | 293.09 | Upgrade
|
| Free Cash Flow Per Share | -4.30 | 15.00 | 9.24 | -2.21 | 4.42 | 2.15 | Upgrade
|
| Dividend Per Share | 1.600 | 1.600 | 8.970 | 5.500 | 2.700 | 2.300 | Upgrade
|
| Dividend Growth | -82.16% | -82.16% | 63.09% | 103.70% | 17.39% | 4.55% | Upgrade
|
| Gross Margin | 15.28% | 16.15% | 20.33% | 19.02% | 17.95% | 16.87% | Upgrade
|
| Operating Margin | 4.71% | 7.88% | 13.20% | 11.51% | 9.43% | 8.10% | Upgrade
|
| Profit Margin | 5.29% | 0.48% | 10.46% | 7.97% | 5.64% | 5.24% | Upgrade
|
| Free Cash Flow Margin | -4.62% | 14.43% | 5.98% | -1.78% | 5.01% | 2.49% | Upgrade
|
| EBITDA | 1,269 | 1,852 | 3,447 | 2,415 | 1,534 | 1,273 | Upgrade
|
| EBITDA Margin | 9.45% | 12.95% | 16.09% | 14.28% | 12.70% | 10.83% | Upgrade
|
| D&A For EBITDA | 637.23 | 725.34 | 618.69 | 468.47 | 394.99 | 320.94 | Upgrade
|
| EBIT | 632.01 | 1,127 | 2,828 | 1,947 | 1,139 | 952.42 | Upgrade
|
| EBIT Margin | 4.71% | 7.88% | 13.20% | 11.51% | 9.43% | 8.10% | Upgrade
|
| Effective Tax Rate | 28.40% | - | 22.94% | 20.30% | 23.60% | 28.85% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.