Advanced International Multitech Co., Ltd. (TPEX:8938)
Taiwan · Delayed Price · Currency is TWD 53.10
+0.50 (0.95%)
May 29, 2026, 1:30 PM CST
TPEX:8938 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14,957 | 15,407 | 14,193 | 14,300 | 21,423 | 16,908 | |
Revenue Growth (YoY) | -0.03% | 8.55% | -0.75% | -33.25% | 26.70% | 40.02% |
Cost of Revenue | 12,746 | 13,010 | 11,967 | 11,990 | 17,068 | 13,691 |
Gross Profit | 2,210 | 2,397 | 2,226 | 2,310 | 4,355 | 3,217 |
Selling, General & Admin | 796.87 | 839.75 | 839.14 | 795.4 | 905.59 | 778.05 |
Research & Development | 701.85 | 712.97 | 789.02 | 586.12 | 756.72 | 669.91 |
Other Operating Expenses | -135.98 | -149.44 | -160.23 | -196.71 | -137.36 | -178.39 |
Operating Expenses | 1,378 | 1,410 | 1,468 | 1,183 | 1,527 | 1,270 |
Operating Income | 832.15 | 986.9 | 758.15 | 1,127 | 2,828 | 1,947 |
Interest Expense | -95.69 | -102.06 | -99.74 | -101.2 | -59.58 | -28.39 |
Interest & Investment Income | 63.82 | 65.92 | 106.54 | 90.7 | 16.27 | 3.79 |
Earnings From Equity Investments | 0.83 | 0.55 | -6.28 | -8.69 | -7.33 | -2.47 |
Currency Exchange Gain (Loss) | -173.55 | -173.55 | 359.16 | 28.11 | 438.56 | -98.87 |
Other Non Operating Income (Expenses) | -358.9 | 27.45 | 34.24 | 34.66 | 27.31 | 51.2 |
EBT Excluding Unusual Items | 268.66 | 805.22 | 1,152 | 1,171 | 3,243 | 1,872 |
Gain (Loss) on Sale of Investments | 7.5 | 7.5 | 14.61 | -9.32 | - | - |
Gain (Loss) on Sale of Assets | 2.19 | 2.19 | 0.84 | -5.3 | -0.24 | -7.95 |
Asset Writedown | -1.4 | -1.4 | -19.02 | - | - | -42.41 |
Other Unusual Items | 0.25 | 0.25 | 9.49 | -1,329 | 1.6 | - |
Pretax Income | 649.68 | 1,186 | 1,493 | -172.97 | 3,245 | 1,822 |
Income Tax Expense | 157.92 | 236.78 | 343.45 | 192.97 | 744.37 | 369.73 |
Earnings From Continuing Operations | 491.76 | 949.45 | 1,149 | -365.93 | 2,500 | 1,452 |
Minority Interest in Earnings | - | - | -106.62 | 434.9 | -259.46 | -104.38 |
Net Income | 491.76 | 949.45 | 1,043 | 68.97 | 2,241 | 1,347 |
Net Income to Common | 491.76 | 949.45 | 1,043 | 68.97 | 2,241 | 1,347 |
Net Income Growth | -61.85% | -8.94% | 1411.79% | -96.92% | 66.30% | 97.95% |
Shares Outstanding (Basic) | 163 | 154 | 139 | 137 | 132 | 135 |
Shares Outstanding (Diluted) | 169 | 159 | 148 | 138 | 139 | 136 |
Shares Change (YoY) | 10.70% | 7.12% | 7.94% | -0.81% | 2.07% | -0.69% |
EPS (Basic) | 3.01 | 6.18 | 7.51 | 0.50 | 16.92 | 10.01 |
EPS (Diluted) | 2.95 | 6.01 | 7.09 | 0.50 | 16.20 | 9.92 |
EPS Growth | -65.34% | -15.14% | 1317.15% | -96.91% | 63.32% | 99.20% |
Free Cash Flow | 930.92 | 181.06 | -413.27 | 2,063 | 1,281 | -300.16 |
Free Cash Flow Per Share | 5.52 | 1.14 | -2.78 | 15.00 | 9.24 | -2.21 |
Dividend Per Share | 4.000 | 4.000 | 4.090 | 1.600 | 8.970 | 5.500 |
Dividend Growth | -2.17% | -2.20% | 155.63% | -82.16% | 63.09% | 103.70% |
Gross Margin | 14.78% | 15.56% | 15.68% | 16.15% | 20.33% | 19.02% |
Operating Margin | 5.56% | 6.41% | 5.34% | 7.88% | 13.20% | 11.51% |
Profit Margin | 3.29% | 6.16% | 7.35% | 0.48% | 10.46% | 7.97% |
Free Cash Flow Margin | 6.22% | 1.18% | -2.91% | 14.43% | 5.98% | -1.77% |
EBITDA | 1,588 | 1,745 | 1,392 | 1,852 | 3,447 | 2,415 |
EBITDA Margin | 10.62% | 11.33% | 9.80% | 12.95% | 16.09% | 14.28% |
D&A For EBITDA | 756.28 | 758.53 | 633.35 | 725.34 | 618.69 | 468.47 |
EBIT | 832.15 | 986.9 | 758.15 | 1,127 | 2,828 | 1,947 |
EBIT Margin | 5.56% | 6.41% | 5.34% | 7.88% | 13.20% | 11.51% |
Effective Tax Rate | 24.31% | 19.96% | 23.01% | - | 22.94% | 20.30% |