Advanced International Multitech Co., Ltd. (TPEX:8938)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
76.30
+0.30 (0.39%)
Apr 2, 2025, 1:30 PM CST

TPEX:8938 Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
1,04368.972,2411,347680.71
Upgrade
Depreciation & Amortization
720.48803.3697543.36452.34
Upgrade
Other Amortization
12.629.5916.675.287.61
Upgrade
Loss (Gain) From Sale of Assets
-0.845.30.247.9514.9
Upgrade
Asset Writedown & Restructuring Costs
19.024.07-42.41-
Upgrade
Loss (Gain) From Sale of Investments
-14.4510.956.51-1.86-4.35
Upgrade
Loss (Gain) on Equity Investments
6.288.697.332.473.77
Upgrade
Stock-Based Compensation
-7.78---
Upgrade
Provision & Write-off of Bad Debts
-0-2.111.870.370.94
Upgrade
Other Operating Activities
108.96531.3647.17286.997.93
Upgrade
Change in Accounts Receivable
-340.731,957-845.22-1,001-514.29
Upgrade
Change in Inventory
-141.11,367-832.05-949.79-347.93
Upgrade
Change in Accounts Payable
257.94-735.975.72237.19608.08
Upgrade
Change in Unearned Revenue
--0.30.166.15
Upgrade
Change in Other Net Operating Assets
-217.37-888.35353.33223.72351.95
Upgrade
Operating Cash Flow
1,4533,1472,363752.031,362
Upgrade
Operating Cash Flow Growth
-53.82%33.16%214.26%-44.78%31.75%
Upgrade
Capital Expenditures
-1,867-1,084-1,082-1,052-756.99
Upgrade
Sale of Property, Plant & Equipment
11.283.092.54-2.4
Upgrade
Divestitures
----10.51
Upgrade
Sale (Purchase) of Intangibles
-18.22-7.89-12.62-10.41-2.12
Upgrade
Investment in Securities
-236.44-337.43198.29222.55-49.21
Upgrade
Other Investing Activities
159.8582.23-72.76-45.76-588.82
Upgrade
Investing Cash Flow
-1,950-1,344-966.64-881.84-1,384
Upgrade
Short-Term Debt Issued
8,8264,66715,63615,43218,747
Upgrade
Long-Term Debt Issued
259.13141.071,62427.7110.31
Upgrade
Total Debt Issued
9,0854,80817,26015,46018,857
Upgrade
Short-Term Debt Repaid
-8,809-4,571-16,107-14,534-18,245
Upgrade
Long-Term Debt Repaid
-287.82-119.04-283.12-224.45-248.27
Upgrade
Total Debt Repaid
-9,096-4,690-16,390-14,758-18,493
Upgrade
Net Debt Issued (Repaid)
-11.03118.04869.53701.47363.89
Upgrade
Issuance of Common Stock
-26.7530.57--
Upgrade
Repurchase of Common Stock
----258.24-
Upgrade
Common Dividends Paid
-220.11-1,235-727.84-365.34-311.22
Upgrade
Other Financing Activities
-60.56-223.63-113-39.56-57.44
Upgrade
Financing Cash Flow
-291.7-1,31459.2738.33-4.77
Upgrade
Foreign Exchange Rate Adjustments
3.62-4.742.81-6.05-10.99
Upgrade
Net Cash Flow
-784.88484.991,459-97.53-38.21
Upgrade
Free Cash Flow
-413.272,0631,281-300.16604.8
Upgrade
Free Cash Flow Growth
-61.03%--106.35%
Upgrade
Free Cash Flow Margin
-2.91%14.43%5.98%-1.77%5.01%
Upgrade
Free Cash Flow Per Share
-2.7815.009.24-2.214.42
Upgrade
Cash Interest Paid
75.6582.6956.8621.6727.48
Upgrade
Cash Income Tax Paid
323.42572.11391.08212.61172.51
Upgrade
Levered Free Cash Flow
-847.112,051379.74-182.57133.09
Upgrade
Unlevered Free Cash Flow
-784.782,115408.31-164.82154.79
Upgrade
Change in Net Working Capital
106.76-1,681969.51867.53257.97
Upgrade
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.