Eminent Luggage Corporation (TPEX:9950)
Taiwan · Delayed Price · Currency is TWD 10.55
+0.05 (0.48%)
Jan 22, 2026, 1:30 PM CST
Eminent Luggage Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 2,175 | 2,594 | 2,911 | 2,293 | 1,028 | 1,091 | Upgrade | |
Revenue Growth (YoY) | -19.17% | -10.89% | 27.00% | 122.95% | -5.73% | -66.69% | Upgrade |
Cost of Revenue | 1,679 | 1,863 | 2,128 | 2,020 | 1,134 | 1,060 | Upgrade |
Gross Profit | 496.67 | 731.76 | 783.92 | 272.43 | -105.87 | 30.96 | Upgrade |
Selling, General & Admin | 509.63 | 550.14 | 562.79 | 418.71 | 461.47 | 383.76 | Upgrade |
Research & Development | 26.9 | 24.86 | 27.56 | 25.55 | 21.2 | 24.3 | Upgrade |
Operating Expenses | 538.1 | 590.16 | 592.71 | 446.66 | 477.31 | 414.49 | Upgrade |
Operating Income | -41.43 | 141.59 | 191.21 | -174.22 | -583.19 | -383.53 | Upgrade |
Interest Expense | -49.29 | -54.8 | -52.65 | -51.42 | -52.84 | -46.95 | Upgrade |
Interest & Investment Income | 18.36 | 18.46 | 7.16 | 0.81 | 0.18 | 0.3 | Upgrade |
Currency Exchange Gain (Loss) | 4.26 | 54.75 | 19.4 | 15.47 | 0.26 | 17.26 | Upgrade |
Other Non Operating Income (Expenses) | 17.12 | 13.29 | 6.28 | 12.28 | 18.67 | 4.54 | Upgrade |
EBT Excluding Unusual Items | -50.99 | 173.28 | 171.4 | -197.09 | -616.91 | -408.37 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 888.37 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -1.69 | -0 | -2.32 | 0.23 | -5.43 | 72.22 | Upgrade |
Asset Writedown | - | - | -23.48 | -21.75 | - | - | Upgrade |
Pretax Income | -52.68 | 173.28 | 1,034 | -218.61 | -622.33 | -336.16 | Upgrade |
Income Tax Expense | -0.78 | 4.04 | 8.55 | 5.91 | - | 5.82 | Upgrade |
Earnings From Continuing Operations | -51.9 | 169.24 | 1,025 | -224.52 | -622.33 | -341.98 | Upgrade |
Minority Interest in Earnings | 1.88 | 2.34 | -6.43 | 1 | - | - | Upgrade |
Net Income | -50.02 | 171.58 | 1,019 | -223.51 | -622.33 | -341.98 | Upgrade |
Net Income to Common | -50.02 | 171.58 | 1,019 | -223.51 | -622.33 | -341.98 | Upgrade |
Net Income Growth | - | -83.16% | - | - | - | - | Upgrade |
Shares Outstanding (Basic) | 168 | 168 | 168 | 154 | 148 | 148 | Upgrade |
Shares Outstanding (Diluted) | 168 | 168 | 168 | 154 | 148 | 148 | Upgrade |
Shares Change (YoY) | - | - | 8.82% | 4.34% | - | 18.58% | Upgrade |
EPS (Basic) | -0.30 | 1.02 | 6.08 | -1.45 | -4.21 | -2.32 | Upgrade |
EPS (Diluted) | -0.30 | 1.02 | 6.08 | -1.45 | -4.21 | -2.32 | Upgrade |
EPS Growth | - | -83.21% | - | - | - | - | Upgrade |
Free Cash Flow | 209.11 | 298.97 | 414.27 | -193.42 | -425.6 | -429.96 | Upgrade |
Free Cash Flow Per Share | 1.25 | 1.78 | 2.47 | -1.25 | -2.88 | -2.91 | Upgrade |
Gross Margin | 22.83% | 28.21% | 26.92% | 11.88% | -10.30% | 2.84% | Upgrade |
Operating Margin | -1.91% | 5.46% | 6.57% | -7.60% | -56.72% | -35.16% | Upgrade |
Profit Margin | -2.30% | 6.61% | 35.00% | -9.75% | -60.52% | -31.35% | Upgrade |
Free Cash Flow Margin | 9.61% | 11.52% | 14.23% | -8.44% | -41.39% | -39.42% | Upgrade |
EBITDA | 65.12 | 259.54 | 318.53 | -29.17 | -422.98 | -218.35 | Upgrade |
EBITDA Margin | 2.99% | 10.00% | 10.94% | -1.27% | -41.13% | -20.02% | Upgrade |
D&A For EBITDA | 106.55 | 117.95 | 127.31 | 145.06 | 160.21 | 165.18 | Upgrade |
EBIT | -41.43 | 141.59 | 191.21 | -174.22 | -583.19 | -383.53 | Upgrade |
EBIT Margin | -1.91% | 5.46% | 6.57% | -7.60% | -56.72% | -35.16% | Upgrade |
Effective Tax Rate | - | 2.33% | 0.83% | - | - | - | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.