Eminent Luggage Corporation (TPEX:9950)
Taiwan
· Delayed Price · Currency is TWD 12.60
+0.10 (0.80%)
May 2, 2025, 1:30 PM CST
Eminent Luggage Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,594 | 2,911 | 2,293 | 1,028 | 1,091 | Upgrade
|
| Revenue Growth (YoY) | -10.89% | 27.00% | 122.95% | -5.73% | -66.69% | Upgrade
|
| Cost of Revenue | 1,863 | 2,128 | 2,020 | 1,134 | 1,060 | Upgrade
|
| Gross Profit | 731.76 | 783.92 | 272.43 | -105.87 | 30.96 | Upgrade
|
| Selling, General & Admin | 550.14 | 562.79 | 418.71 | 461.47 | 383.76 | Upgrade
|
| Research & Development | 24.86 | 27.56 | 25.55 | 21.2 | 24.3 | Upgrade
|
| Operating Expenses | 590.16 | 592.71 | 446.66 | 477.31 | 414.49 | Upgrade
|
| Operating Income | 141.59 | 191.21 | -174.22 | -583.19 | -383.53 | Upgrade
|
| Interest Expense | -54.8 | -52.65 | -51.42 | -52.84 | -46.95 | Upgrade
|
| Interest & Investment Income | 18.46 | 7.16 | 0.81 | 0.18 | 0.3 | Upgrade
|
| Currency Exchange Gain (Loss) | 54.75 | 19.4 | 15.47 | 0.26 | 17.26 | Upgrade
|
| Other Non Operating Income (Expenses) | 13.29 | 6.28 | 12.28 | 18.67 | 4.54 | Upgrade
|
| EBT Excluding Unusual Items | 173.28 | 171.4 | -197.09 | -616.91 | -408.37 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 888.37 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0 | -2.32 | 0.23 | -5.43 | 72.22 | Upgrade
|
| Asset Writedown | - | -23.48 | -21.75 | - | - | Upgrade
|
| Pretax Income | 173.28 | 1,034 | -218.61 | -622.33 | -336.16 | Upgrade
|
| Income Tax Expense | 4.04 | 8.55 | 5.91 | - | 5.82 | Upgrade
|
| Earnings From Continuing Operations | 169.24 | 1,025 | -224.52 | -622.33 | -341.98 | Upgrade
|
| Minority Interest in Earnings | 2.34 | -6.43 | 1 | - | - | Upgrade
|
| Net Income | 171.58 | 1,019 | -223.51 | -622.33 | -341.98 | Upgrade
|
| Net Income to Common | 171.58 | 1,019 | -223.51 | -622.33 | -341.98 | Upgrade
|
| Net Income Growth | -83.16% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 168 | 168 | 154 | 148 | 148 | Upgrade
|
| Shares Outstanding (Diluted) | 168 | 168 | 154 | 148 | 148 | Upgrade
|
| Shares Change (YoY) | - | 8.82% | 4.34% | - | 18.58% | Upgrade
|
| EPS (Basic) | 1.02 | 6.08 | -1.45 | -4.21 | -2.32 | Upgrade
|
| EPS (Diluted) | 1.02 | 6.08 | -1.45 | -4.21 | -2.32 | Upgrade
|
| EPS Growth | -83.21% | - | - | - | - | Upgrade
|
| Free Cash Flow | 298.97 | 414.27 | -193.42 | -425.6 | -429.96 | Upgrade
|
| Free Cash Flow Per Share | 1.78 | 2.47 | -1.25 | -2.88 | -2.91 | Upgrade
|
| Gross Margin | 28.21% | 26.92% | 11.88% | -10.30% | 2.84% | Upgrade
|
| Operating Margin | 5.46% | 6.57% | -7.60% | -56.72% | -35.16% | Upgrade
|
| Profit Margin | 6.61% | 35.00% | -9.75% | -60.52% | -31.35% | Upgrade
|
| Free Cash Flow Margin | 11.52% | 14.23% | -8.44% | -41.39% | -39.42% | Upgrade
|
| EBITDA | 259.54 | 318.53 | -29.17 | -422.98 | -218.35 | Upgrade
|
| EBITDA Margin | 10.00% | 10.94% | -1.27% | -41.13% | -20.02% | Upgrade
|
| D&A For EBITDA | 117.95 | 127.31 | 145.06 | 160.21 | 165.18 | Upgrade
|
| EBIT | 141.59 | 191.21 | -174.22 | -583.19 | -383.53 | Upgrade
|
| EBIT Margin | 5.46% | 6.57% | -7.60% | -56.72% | -35.16% | Upgrade
|
| Effective Tax Rate | 2.33% | 0.83% | - | - | - | Upgrade
|
Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.