Eminent Luggage Corporation (TPEX: 9950)
Taiwan
· Delayed Price · Currency is TWD
16.85
-0.55 (-3.16%)
Dec 20, 2024, 1:30 PM CST
Eminent Luggage Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
Revenue | 2,691 | 2,911 | 2,293 | 1,028 | 1,091 | 3,275 | Upgrade
|
Revenue Growth (YoY) | -7.29% | 27.00% | 122.95% | -5.73% | -66.69% | 22.58% | Upgrade
|
Cost of Revenue | 1,923 | 2,128 | 2,020 | 1,134 | 1,060 | 2,890 | Upgrade
|
Gross Profit | 768.44 | 783.92 | 272.43 | -105.87 | 30.96 | 384.78 | Upgrade
|
Selling, General & Admin | 579.62 | 562.79 | 418.71 | 461.47 | 383.76 | 520.68 | Upgrade
|
Research & Development | 26.78 | 27.56 | 25.55 | 21.2 | 24.3 | 33.21 | Upgrade
|
Operating Expenses | 615.8 | 592.71 | 446.66 | 477.31 | 414.49 | 555.01 | Upgrade
|
Operating Income | 152.64 | 191.21 | -174.22 | -583.19 | -383.53 | -170.23 | Upgrade
|
Interest Expense | -57.57 | -52.65 | -51.42 | -52.84 | -46.95 | -32.54 | Upgrade
|
Interest & Investment Income | 17.24 | 7.16 | 0.81 | 0.18 | 0.3 | 1.06 | Upgrade
|
Currency Exchange Gain (Loss) | -0.09 | 19.4 | 15.47 | 0.26 | 17.26 | -12.98 | Upgrade
|
Other Non Operating Income (Expenses) | 14 | 6.28 | 12.28 | 18.67 | 4.54 | 17.55 | Upgrade
|
EBT Excluding Unusual Items | 126.22 | 171.4 | -197.09 | -616.91 | -408.37 | -197.14 | Upgrade
|
Gain (Loss) on Sale of Investments | - | 888.37 | - | - | - | 2.16 | Upgrade
|
Gain (Loss) on Sale of Assets | -1.06 | -2.32 | 0.23 | -5.43 | 72.22 | 26.91 | Upgrade
|
Asset Writedown | - | -23.48 | -21.75 | - | - | - | Upgrade
|
Other Unusual Items | - | - | - | - | - | 0.01 | Upgrade
|
Pretax Income | 125.16 | 1,034 | -218.61 | -622.33 | -336.16 | -168.07 | Upgrade
|
Income Tax Expense | 5.55 | 8.55 | 5.91 | - | 5.82 | 4.21 | Upgrade
|
Earnings From Continuing Operations | 119.61 | 1,025 | -224.52 | -622.33 | -341.98 | -172.27 | Upgrade
|
Minority Interest in Earnings | 0.98 | -6.43 | 1 | - | - | - | Upgrade
|
Net Income | 120.58 | 1,019 | -223.51 | -622.33 | -341.98 | -172.27 | Upgrade
|
Net Income to Common | 120.58 | 1,019 | -223.51 | -622.33 | -341.98 | -172.27 | Upgrade
|
Net Income Growth | -88.26% | - | - | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 168 | 168 | 154 | 148 | 148 | 125 | Upgrade
|
Shares Outstanding (Diluted) | 168 | 168 | 154 | 148 | 148 | 125 | Upgrade
|
Shares Change (YoY) | -0.02% | 8.82% | 4.34% | - | 18.58% | 24.93% | Upgrade
|
EPS (Basic) | 0.72 | 6.08 | -1.45 | -4.21 | -2.32 | -1.38 | Upgrade
|
EPS (Diluted) | 0.72 | 6.08 | -1.45 | -4.21 | -2.32 | -1.38 | Upgrade
|
EPS Growth | -88.26% | - | - | - | - | - | Upgrade
|
Free Cash Flow | 232.07 | 414.27 | -193.42 | -425.6 | -429.96 | -294.45 | Upgrade
|
Free Cash Flow Per Share | 1.38 | 2.47 | -1.25 | -2.88 | -2.91 | -2.36 | Upgrade
|
Gross Margin | 28.55% | 26.92% | 11.88% | -10.30% | 2.84% | 11.75% | Upgrade
|
Operating Margin | 5.67% | 6.57% | -7.60% | -56.72% | -35.16% | -5.20% | Upgrade
|
Profit Margin | 4.48% | 35.00% | -9.75% | -60.52% | -31.35% | -5.26% | Upgrade
|
Free Cash Flow Margin | 8.62% | 14.23% | -8.44% | -41.39% | -39.42% | -8.99% | Upgrade
|
EBITDA | 273.14 | 318.53 | -29.17 | -422.98 | -218.35 | -37.59 | Upgrade
|
EBITDA Margin | 10.15% | 10.94% | -1.27% | -41.14% | -20.02% | -1.15% | Upgrade
|
D&A For EBITDA | 120.51 | 127.31 | 145.06 | 160.21 | 165.18 | 132.64 | Upgrade
|
EBIT | 152.64 | 191.21 | -174.22 | -583.19 | -383.53 | -170.23 | Upgrade
|
EBIT Margin | 5.67% | 6.57% | -7.60% | -56.72% | -35.16% | -5.20% | Upgrade
|
Effective Tax Rate | 4.43% | 0.83% | - | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.