Eminent Luggage Corporation (TPEX: 9950)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
16.85
-0.55 (-3.16%)
Dec 20, 2024, 1:30 PM CST

Eminent Luggage Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2014
Period Ending
Sep '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2014
Revenue
2,6912,9112,2931,0281,0913,275
Upgrade
Revenue Growth (YoY)
-7.29%27.00%122.95%-5.73%-66.69%22.58%
Upgrade
Cost of Revenue
1,9232,1282,0201,1341,0602,890
Upgrade
Gross Profit
768.44783.92272.43-105.8730.96384.78
Upgrade
Selling, General & Admin
579.62562.79418.71461.47383.76520.68
Upgrade
Research & Development
26.7827.5625.5521.224.333.21
Upgrade
Operating Expenses
615.8592.71446.66477.31414.49555.01
Upgrade
Operating Income
152.64191.21-174.22-583.19-383.53-170.23
Upgrade
Interest Expense
-57.57-52.65-51.42-52.84-46.95-32.54
Upgrade
Interest & Investment Income
17.247.160.810.180.31.06
Upgrade
Currency Exchange Gain (Loss)
-0.0919.415.470.2617.26-12.98
Upgrade
Other Non Operating Income (Expenses)
146.2812.2818.674.5417.55
Upgrade
EBT Excluding Unusual Items
126.22171.4-197.09-616.91-408.37-197.14
Upgrade
Gain (Loss) on Sale of Investments
-888.37---2.16
Upgrade
Gain (Loss) on Sale of Assets
-1.06-2.320.23-5.4372.2226.91
Upgrade
Asset Writedown
--23.48-21.75---
Upgrade
Other Unusual Items
-----0.01
Upgrade
Pretax Income
125.161,034-218.61-622.33-336.16-168.07
Upgrade
Income Tax Expense
5.558.555.91-5.824.21
Upgrade
Earnings From Continuing Operations
119.611,025-224.52-622.33-341.98-172.27
Upgrade
Minority Interest in Earnings
0.98-6.431---
Upgrade
Net Income
120.581,019-223.51-622.33-341.98-172.27
Upgrade
Net Income to Common
120.581,019-223.51-622.33-341.98-172.27
Upgrade
Net Income Growth
-88.26%-----
Upgrade
Shares Outstanding (Basic)
168168154148148125
Upgrade
Shares Outstanding (Diluted)
168168154148148125
Upgrade
Shares Change (YoY)
-0.02%8.82%4.34%-18.58%24.93%
Upgrade
EPS (Basic)
0.726.08-1.45-4.21-2.32-1.38
Upgrade
EPS (Diluted)
0.726.08-1.45-4.21-2.32-1.38
Upgrade
EPS Growth
-88.26%-----
Upgrade
Free Cash Flow
232.07414.27-193.42-425.6-429.96-294.45
Upgrade
Free Cash Flow Per Share
1.382.47-1.25-2.88-2.91-2.36
Upgrade
Gross Margin
28.55%26.92%11.88%-10.30%2.84%11.75%
Upgrade
Operating Margin
5.67%6.57%-7.60%-56.72%-35.16%-5.20%
Upgrade
Profit Margin
4.48%35.00%-9.75%-60.52%-31.35%-5.26%
Upgrade
Free Cash Flow Margin
8.62%14.23%-8.44%-41.39%-39.42%-8.99%
Upgrade
EBITDA
273.14318.53-29.17-422.98-218.35-37.59
Upgrade
EBITDA Margin
10.15%10.94%-1.27%-41.14%-20.02%-1.15%
Upgrade
D&A For EBITDA
120.51127.31145.06160.21165.18132.64
Upgrade
EBIT
152.64191.21-174.22-583.19-383.53-170.23
Upgrade
EBIT Margin
5.67%6.57%-7.60%-56.72%-35.16%-5.20%
Upgrade
Effective Tax Rate
4.43%0.83%----
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.