Eminent Luggage Corporation (TPEX:9950)
Taiwan · Delayed Price · Currency is TWD 10.85
0.00 (0.00%)
May 29, 2026, 1:24 PM CST
Eminent Luggage Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,128 | 2,135 | 2,594 | 2,911 | 2,293 | 1,028 | |
Revenue Growth (YoY) | -15.33% | -17.71% | -10.89% | 27.00% | 122.95% | -5.73% |
Cost of Revenue | 1,651 | 1,637 | 1,863 | 2,128 | 2,020 | 1,134 |
Gross Profit | 476.82 | 498.11 | 731.76 | 783.92 | 272.43 | -105.87 |
Selling, General & Admin | 472.52 | 486.9 | 550.14 | 562.79 | 418.71 | 461.47 |
Research & Development | 27.6 | 27.12 | 24.86 | 27.56 | 25.55 | 21.2 |
Operating Expenses | 510.69 | 511.11 | 590.16 | 592.71 | 446.66 | 477.31 |
Operating Income | -33.87 | -13 | 141.59 | 191.21 | -174.22 | -583.19 |
Interest Expense | -48.95 | -50.77 | -54.8 | -52.65 | -51.42 | -52.84 |
Interest & Investment Income | 14.83 | 14.83 | 18.46 | 7.16 | 0.81 | 0.18 |
Currency Exchange Gain (Loss) | -21.04 | -21.04 | 54.75 | 19.4 | 15.47 | 0.26 |
Other Non Operating Income (Expenses) | 10.97 | 21.67 | 13.29 | 6.28 | 12.28 | 18.67 |
EBT Excluding Unusual Items | -78.05 | -48.3 | 173.28 | 171.4 | -197.09 | -616.91 |
Gain (Loss) on Sale of Investments | - | - | - | 888.37 | - | - |
Gain (Loss) on Sale of Assets | 1.36 | 1.36 | -0 | -2.32 | 0.23 | -5.43 |
Asset Writedown | - | - | - | -23.48 | -21.75 | - |
Pretax Income | -76.69 | -46.94 | 173.28 | 1,034 | -218.61 | -622.33 |
Income Tax Expense | -0.97 | -0.79 | 4.04 | 8.55 | 5.91 | - |
Earnings From Continuing Operations | -75.72 | -46.15 | 169.24 | 1,025 | -224.52 | -622.33 |
Minority Interest in Earnings | 2.72 | 1.28 | 2.34 | -6.43 | 1 | - |
Net Income | -72.99 | -44.87 | 171.58 | 1,019 | -223.51 | -622.33 |
Net Income to Common | -72.99 | -44.87 | 171.58 | 1,019 | -223.51 | -622.33 |
Net Income Growth | - | - | -83.16% | - | - | - |
Shares Outstanding (Basic) | 168 | 168 | 168 | 168 | 154 | 148 |
Shares Outstanding (Diluted) | 168 | 168 | 168 | 168 | 154 | 148 |
Shares Change (YoY) | - | - | - | 8.82% | 4.34% | - |
EPS (Basic) | -0.44 | -0.27 | 1.02 | 6.08 | -1.45 | -4.21 |
EPS (Diluted) | -0.44 | -0.27 | 1.02 | 6.08 | -1.45 | -4.21 |
EPS Growth | - | - | -83.21% | - | - | - |
Free Cash Flow | -1.45 | 70.67 | 298.97 | 414.27 | -193.42 | -425.6 |
Free Cash Flow Per Share | -0.01 | 0.42 | 1.78 | 2.47 | -1.25 | -2.88 |
Gross Margin | 22.41% | 23.33% | 28.21% | 26.92% | 11.88% | -10.30% |
Operating Margin | -1.59% | -0.61% | 5.46% | 6.57% | -7.60% | -56.72% |
Profit Margin | -3.43% | -2.10% | 6.61% | 35.00% | -9.75% | -60.52% |
Free Cash Flow Margin | -0.07% | 3.31% | 11.52% | 14.23% | -8.44% | -41.39% |
EBITDA | 71.69 | 91.55 | 259.54 | 318.53 | -29.17 | -422.98 |
EBITDA Margin | 3.37% | 4.29% | 10.00% | 10.94% | -1.27% | -41.13% |
D&A For EBITDA | 105.56 | 104.55 | 117.95 | 127.31 | 145.06 | 160.21 |
EBIT | -33.87 | -13 | 141.59 | 191.21 | -174.22 | -583.19 |
EBIT Margin | -1.59% | -0.61% | 5.46% | 6.57% | -7.60% | -56.72% |
Effective Tax Rate | - | - | 2.33% | 0.83% | - | - |