Eminent Luggage Corporation (TPEX:9950)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
10.20
0.00 (0.00%)
Jul 30, 2026, 1:10 PM CST

Eminent Luggage Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,1282,1352,5942,9112,2931,028
Revenue Growth
-15.33%-17.71%-10.89%27.00%122.95%-5.73%
Gross Profit
476.82498.11731.76783.92272.43-105.87
Operating Income
-33.87-13141.59191.21-174.22-583.19
Net Income
-72.99-44.87171.581,019-223.51-622.33
Earnings Per Share
-0.44-0.271.026.08-1.45-4.21
EPS Growth
---83.21%---

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Adjustments and Eliminations
-836.05-905.47-971.65-1,308-1,109-516.01
Other Regions
19.7619.5931.1830.5312.6911.78
Taiwan
2,0552,1012,5432,8272,236929.42
Mainland China
889.48919.66991.721,3621,152603.07
Total
2,1282,1352,5942,9112,2931,028

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
486.36500.33693.52524.28241.36251.7
Total Debt
2,1422,1672,2792,3733,4083,412
Net Cash (Debt)
-1,655-1,667-1,586-1,849-3,167-3,160
Net Cash Growth
------
Net Cash Per Share
-9.87-9.94-9.46-11.02-20.55-21.39

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
32.5109.88324.65433.71-164.75-411.25
Capital Expenditures
-33.95-39.21-25.68-19.44-28.68-14.36
Free Cash Flow
-1.4570.67298.97414.27-193.42-425.6
Free Cash Flow Growth
--76.36%-27.83%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.41%23.33%28.21%26.92%11.88%-10.30%
Operating Margin
-1.59%-0.61%5.46%6.57%-7.60%-56.72%
Pretax Margin
-3.60%-2.20%6.68%35.51%-9.54%-60.52%
Profit Margin
-3.43%-2.10%6.61%35.00%-9.75%-60.52%
FCF Margin
-0.07%3.31%11.52%14.23%-8.44%-41.39%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--14.813.81--
P/FCF Ratio
-25.168.509.37--
PS Ratio
0.800.830.981.330.801.42