Macauto Industrial Co., Ltd. (TPEX:9951)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
53.90
0.00 (0.00%)
Aug 20, 2026, 1:30 PM CST

Macauto Industrial Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,5616,3245,5205,2084,8504,773
Revenue Growth
9.56%14.57%5.98%7.38%1.61%2.97%
Gross Profit
1,5331,5321,3261,3491,2431,360
Operating Income
405.29433.19315464.15412.55507.25
Net Income
416.18389.89314.43432.25411.97399.43
Earnings Per Share
5.655.234.185.745.475.31
EPS Growth
38.12%25.12%-27.18%4.94%3.01%-20.15%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other
823.9667.61619.33494.49433.08
Macauto Industrial
2,8712,9173,3563,0943,405
Mexico Macauto
1,4531,257993.36927.07601.7
Kunshan Macauto
2,4711,9841,5571,4691,435
Intersegment Transactions
-1,296-1,307-1,317--1,101
Total
6,3245,5205,2085,9844,773

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,0071,8961,5461,6711,5851,387
Total Debt
432.84388.16379.24361.35465.86562.22
Net Cash (Debt)
1,5751,5081,1661,3101,119825.01
Net Cash Growth
15.11%29.31%-10.94%17.03%35.63%21.37%
Net Cash Per Share
21.3920.2515.4917.3914.8610.96

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
438.49715.91-16.68743.58547.73615.88
Capital Expenditures
-123.5-118.67-108.36-54.58-50.99-50.75
Free Cash Flow
315597.25-125.04689496.74565.14
Free Cash Flow Growth
33.39%--38.70%-12.10%-36.17%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.37%24.23%24.02%25.91%25.64%28.49%
Operating Margin
6.18%6.85%5.71%8.91%8.51%10.63%
Pretax Margin
8.47%8.13%7.02%10.24%10.21%10.34%
Profit Margin
6.34%6.17%5.70%8.30%8.49%8.37%
FCF Margin
4.80%9.44%-2.27%13.23%10.24%11.84%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.2203.2202.3003.4003.3003.300
Dividend Per Share Growth
40.42%40.00%-32.35%3.03%0%-29.79%
Dividend Yield
5.97%5.80%4.47%4.92%5.79%5.03%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.5410.3712.7413.1211.8414.80
Forward PE
8.319.8913.487.888.6410.86
P/FCF Ratio
12.366.77-8.239.8210.46
PS Ratio
0.590.640.731.091.001.24