Macauto Industrial Co., Ltd. (TPEX:9951)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
52.00
-1.00 (-1.89%)
Jul 29, 2026, 1:30 PM CST

Macauto Industrial Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
6,5706,3245,5205,2084,8504,773
Revenue Growth
14.39%14.57%5.98%7.38%1.61%2.97%
Gross Profit
1,5491,5321,3261,3491,2431,360
Operating Income
448.01433.19315464.15412.55507.25
Net Income
363.5389.89314.43432.25411.97399.43
Earnings Per Share
4.915.234.185.745.475.31
EPS Growth
4.04%25.12%-27.18%4.94%3.01%-20.15%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Other
840.61823.9667.61619.33494.49433.08
Macauto Industrial
2,8352,8712,9173,3563,0943,405
Mexico Macauto
1,5451,4531,257993.36927.07601.7
Kunshan Macauto
2,6482,4711,9841,5571,4691,435
Intersegment Transactions
-1,299-1,296-1,307-1,317--1,101
Total
6,5706,3245,5205,2085,9844,773

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,7131,8961,5461,6711,5851,387
Total Debt
328.56388.16379.24361.35465.86562.22
Net Cash (Debt)
1,3841,5081,1661,3101,119825.01
Net Cash Growth
6.14%29.31%-10.94%17.03%35.63%21.37%
Net Cash Per Share
18.7120.2515.4917.3914.8610.96

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
474.6715.91-16.68743.58547.73615.88
Capital Expenditures
-120.11-118.67-108.36-54.58-50.99-50.75
Free Cash Flow
354.49597.25-125.04689496.74565.14
Free Cash Flow Growth
---38.70%-12.10%-36.17%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
23.58%24.23%24.02%25.91%25.64%28.49%
Operating Margin
6.82%6.85%5.71%8.91%8.51%10.63%
Pretax Margin
7.54%8.13%7.02%10.24%10.21%10.34%
Profit Margin
5.53%6.17%5.70%8.30%8.49%8.37%
FCF Margin
5.39%9.44%-2.27%13.23%10.24%11.84%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
3.2203.2202.3003.4003.3003.300
Dividend Per Share Growth
-31.86%40.00%-32.35%3.03%0%-29.79%
Dividend Yield
6.08%5.80%4.47%4.92%5.79%5.03%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.5910.3712.7413.1211.8414.80
Forward PE
8.399.8913.487.888.6410.86
P/FCF Ratio
10.596.77-8.239.8210.46
PS Ratio
0.570.640.731.091.001.24